Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
HMSP.JK
Strong BuyFull HousePT Hanjaya Mandala Sampoerna Tbk · Consumer Defensive · Indonesia · $5.0B · Avg Vol: $654K/d
99
StockRankGet insider-trade alerts
Q
87
V
64
M
72
P/E (TTM)
9.9x
ROE
34.7%
D/E
0.0x
Dividend %
7.6%
COMPANY DESCRIPTION
PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes and other tobacco products in Indonesia and Internationally.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111.2T | 116.0T | 117.9T | 112.2T | 0.3% | 49.2T | 114.5T | 121.2T | 3.9% |
| EPS (IDR) | 54.00 | 70.00 | 57.00 | 57.00 | 1.8% | 74.97 | 69.98 | 78.23 | 17.2% |
| Shares | 116.3B | 116.3B | 116.3B | 116.3B | 0.0% | 116.3B | — | — | — |
| Debt | 484.6B | 445.3B | 378.5B | 342.9B | -10.9% | 334.8B | — | — | — |
| Equity | 28.2T | 29.9T | 28.4T | 28.4T | 0.2% | — | — | — | — |
| Op CF | 7.4T | 6.3T | 5.2T | 7.4T | 0.2% | 11.1T | — | — | — |
| Inv CF | -14.3T | -328.2B | 2.8T | 1.8T | — | — | — | — | — |
| Fin CF | -7.6T | -6.5T | -8.3T | -6.8T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+4.2%
SMA 50SMA 200
Close
$0.0428
RSI (14)
50.0
52W High
$0.0528
From 52W High
0.8%
SCORE BREAKDOWN
Quality
87
ROIC
30.6%93.4
ROE
34.7%95.1
GP/Assets
41.9%71.2
Op. Margin
22.1%89.1
FCF/Assets
17.2%93.4
Piotroski
998.5
Int. Cover
50.0x87.0
D/E Ratio
0.01x90.4
Current Ratio
1.65x52.2
Value
64
P/E (TTM)
9.9x83.0
EV/EBITDA
7.3x69.3
P/FCF
9.9x71.6
P/B
3.3x23.8
P/S
1.8x31.8
Div Yield
7.6%94.0
Momentum
72
52W High %
81%49.3
RS 6M
17%85.6
SMA 50/200
1.01x59.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
918%98.5
FUNDAMENTALS
Market Cap
$5.0B
P/E (Forward)
11.2x
Gross Margin
43.9%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of HMSP.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| HMSP.JK | PT Hanjaya Mandala Sampoerna Tbk(you) | $5.0B | 99 | Strong Buy |
| GGRM.JK | PT Gudang Garam Tbk | $2.2B | 99 | Strong Buy |
| WIIM.JK | PT Wismilak Inti Makmur Tbk | $192M | 97 | Strong Buy |
| INDF.JK | PT Indofood Sukses Makmur Tbk | $3.7B | 97 | Strong Buy |
| TAPG.JK | PT Triputra Agro Persada Tbk | $2.6B | 99 | Strong Buy |
| P8Z.SI | Bumitama Agri Ltd. | $2.8B | 89 | Strong Buy |
| ICBP.JK | PT Indofood CBP Sukses Makmur Tbk | $4.7B | 78 | Buy |
| CPIN.JK | PT Charoen Pokphand Indonesia Tbk | $3.0B | 79 | Buy |
| SMAR.JK | PT Sinar Mas Agro Resources and Technology Tbk | $1.1B | 100 | Strong Buy |
| MYOR.JK | PT Mayora Indah Tbk | $1.9B | 87 | Strong Buy |
Peer medians: ROE 16.7% · P/E 9.7x · Gross margin 27.5%