Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WIIM.JK
Strong BuyFull HousePT Wismilak Inti Makmur Tbk · Consumer Defensive · Indonesia · $192M · Avg Vol: $162K/d
97
StockRankGet insider-trade alerts
Q
73
V
70
M
65
P/E (TTM)
5.9x
ROE
27.2%
D/E
0.1x
Dividend %
6.4%
COMPANY DESCRIPTION
PT Wismilak Inti Makmur Tbk manufactures and sells cigarettes in Indonesia and internationally. The company offers hand-rolled and machine-rolled cigarettes, cigars, filter rods, and other cigarette parts. It also engages in the marketing and distribution of cigarettes.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7T | 4.9T | 4.8T | 6.4T | 19.9% | 3.9T | 7.0T | 7.5T | 8.1% |
| EPS (IDR) | 119.33 | 238.50 | 143.89 | 201.77 | 19.1% | 275.68 | 276.16 | 328.94 | 27.7% |
| Shares | 2.1B | 2.1B | 2.1B | 2.1B | +0.7% | 2.1B | — | — | — |
| Debt | 7.6B | 34.3B | 424.5B | 339.6B | 255.4% | 191.6B | — | — | — |
| Equity | 1.5T | 1.8T | 1.9T | 2.2T | 13.9% | — | — | — | — |
| Op CF | 300.5B | -199.2B | 156.9B | 362.5B | 6.5% | 490.3B | — | — | — |
| Inv CF | -44.7B | -122.5B | -192.4B | -206.9B | — | — | — | — | — |
| Fin CF | -65.9B | -110.0B | 167.2B | -231.0B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-1.5%
SMA 50SMA 200
Close
$0.0931
RSI (14)
35.3
52W High
$0.1161
From 52W High
0.8%
SCORE BREAKDOWN
Quality
73
ROIC
25.4%91.3
ROE
27.2%91.6
GP/Assets
48.5%78.1
Op. Margin
21.0%87.9
FCF/Assets
3.2%39.9
Piotroski
649.1
Int. Cover
23.0x62.0
D/E Ratio
0.08x76.4
Current Ratio
2.48x73.2
Value
70
P/E (TTM)
5.9x94.6
EV/EBITDA
4.1x91.3
P/FCF
32.8x25.4
P/B
1.4x58.9
P/S
0.9x56.2
Div Yield
6.4%90.9
Momentum
65
52W High %
80%47.9
RS 6M
5%76.1
SMA 50/200
0.99x51.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
107%87.9
FUNDAMENTALS
Market Cap
$192M
P/E (Forward)
4.9x
Gross Margin
40.2%
SECTOR PEERS
Closest peers in Consumer Defensive, ranked by industry match, size, and score similarity. Cross-listings of WIIM.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WIIM.JK | PT Wismilak Inti Makmur Tbk(you) | $192M | 97 | Strong Buy |
| GGRM.JK | PT Gudang Garam Tbk | $2.2B | 99 | Strong Buy |
| HMSP.JK | PT Hanjaya Mandala Sampoerna Tbk | $5.0B | 99 | Strong Buy |
| BNE.SI | Kencana Agri Limited | $123M | 99 | Strong Buy |
| DLTA.JK | PT Delta Djakarta Tbk | $81M | 100 | Strong Buy |
| TBLA.JK | PT Tunas Baru Lampung Tbk | $216M | 78 | Buy |
| SIMP.JK | PT Salim Ivomas Pratama Tbk | $563M | 96 | Strong Buy |
| MIDI.JK | PT Midi Utama Indonesia Tbk | $524M | 91 | Strong Buy |
| LSIP.JK | PT Perusahaan Perkebunan London Sumatra Indonesia Tbk | $664M | 100 | Strong Buy |
| MLBI.JK | PT Multi Bintang Indonesia Tbk | $822M | 100 | Strong Buy |
Peer medians: ROE 16.7% · P/E 9.9x · Gross margin 27.5%