Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ICEMAKE.NS
SellHot AirIce Make Refrigeration Limited · Industrials · India · $122M · Avg Vol: $215K/d
24
StockRankGet insider-trade alerts
Q
41
V
19
M
51
P/E (TTM)
95.5x
ROE
9.2%
D/E
1.2x
Dividend %
0.3%
COMPANY DESCRIPTION
Ice Make Refrigeration Limited, together with its subsidiaries, manufactures and supplies refrigeration products and equipment under the Ice Make, Bharat, and TransFreez brands in India.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3.1B | 3.8B | 4.8B | 6.7B | 28.9% | 7.4B |
| EPS (INR) | 13.19 | 16.64 | 14.65 | 7.73 | -16.3% | 7.63 |
| Shares | 15.8M | 15.8M | 15.8M | 15.8M | 0.0% | 15.8M |
| Debt | 48.6M | 272.5M | 859.3M | 1.6B | 219.5% | 1.6B |
| Equity | 811.3M | 1.0B | 1.2B | 1.3B | 17.9% | — |
| Op CF | 243.5M | 103.8M | 299.7M | -105.7M | 11.0% | -106.2M |
| Inv CF | -142.9M | -233.0M | -833.5M | -404.5M | — | — |
| Fin CF | -92.7M | 167.2M | 486.7M | 524.2M | — | — |
Loading 1Y...
PRICE (1Y)-10.2%
SMA 50SMA 200
Close
$7.60
RSI (14)
48.4
52W High
$9.63
From 52W High
0.8%
SCORE BREAKDOWN
Quality
41
ROIC
13.5%71.7
ROE
9.2%51.2
GP/Assets
40.4%87.9
Op. Margin
0.5%17.6
FCF/Assets
-10.0%7.2
Piotroski
416.8
Int. Cover
2.2x22.1
D/E Ratio
1.19x14.7
Current Ratio
1.17x21.9
Value
19
P/E (TTM)
95.5x8.3
EV/EBITDA
26.9x19.8
P/FCF
—N/A
P/B
8.6x8.7
P/S
1.6x49.0
Div Yield
0.3%7.8
Momentum
51
52W High %
79%57.0
RS 6M
-9%55.7
SMA 50/200
1.01x55.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$122M
P/E (Forward)
—
Gross Margin
27.6%
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of ICEMAKE.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ICEMAKE.NS | Ice Make Refrigeration Limited(you) | $122M | 24 | Sell |
| JYOTISTRUC.NS | Jyoti Structures Limited | $131M | 22 | Sell |
| MAMATA.NS | Mamata Machinery Limited | $111M | 31 | Sell |
| RAJOOENG.NS | Rajoo Engineers Limited | $101M | 38 | Hold |
| WINDMACHIN.NS | Windsor Machines Limited | $334M | 27 | Sell |
| KECL.NS | Kirloskar Electric Company Limited | $85M | 42 | Hold |
| HLEGLAS.NS | HLE Glascoat Limited | $245M | 36 | Hold |
| KABRAEXTRU.NS | Kabra Extrusiontechnik Limited | $242M | 37 | Hold |
| ADVAIT.NS | Advait Energy Transitions Limited | $248M | 37 | Hold |
| HONDAPOWER.NS | Honda India Power Products Limited | $212M | 44 | Hold |
Peer medians: ROE 12.2% · P/E 33.4x · Gross margin 35.2%