Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MGNI
BUYMagnite, Inc. · Communication Services · United States · $2.7B · Avg Vol: $66M/d
COMPANY DESCRIPTION
Magnite, Inc. operates the world's largest independent sell-side advertising platform (SSP), enabling publishers to monetize their content across various formats, including CTV, desktop, and mobile. The company benefits from significant scale and a robust technology platform that optimizes ad yield for publishers, creating critical infrastructure in the programmatic advertising ecosystem. Magnite is a market leader in independent programmatic advertising, providing advanced technology and broad reach for publishers.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 577.1M | 619.7M | 668.2M | 714.0M | 7.4% | 742.0M | 813.8M | 893.7M | 11.9% |
| EPS | -0.98 | -1.17 | 0.16 | 1.01 | 531.3% | 1.10 | 1.28 | 1.50 | 21.8% |
| Shares | 134.0M | 138.6M | 141.4M | 143.0M | +6.7% | 143.4M | — | — | — |
| Debt | 813.9M | 606.7M | 608.8M | 626.4M | -8.4% | 417.0M | — | — | — |
| Equity | 791.3M | 701.7M | 768.2M | 922.4M | 5.2% | — | — | — | — |
| Op CF | 192.6M | 214.4M | 235.2M | 236.2M | 7.0% | 280.9M | — | — | — |
| Inv CF | -65.2M | -37.4M | -47.5M | -92.8M | — | — | — | — | — |
| Fin CF | -30.2M | -177.8M | -28.9M | -75.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of MGNI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MGNI | Magnite, Inc.(you) | $2.7B | 73 | BUY |
| DV | DoubleVerify Holdings, Inc. | $1.6B | 72 | BUY |
| STGW | Stagwell Inc. | $1.6B | 65 | BUY |
| ZD | Ziff Davis, Inc. | $1.9B | 95 | STRONG BUY |
| LFTO | Liftoff Mobile, Inc. | $3.7B | 45 | HOLD |
| QNST | QuinStreet, Inc. | $870M | 91 | STRONG BUY |
| CCO | Clear Channel Outdoor Holdings, Inc. | $1.2B | 40 | HOLD |
| TTD | The Trade Desk, Inc. | $8.1B | 47 | HOLD |
| OMC | Omnicom Group Inc. | $22.7B | 66 | BUY |
| EVC | Entravision Communications Corporation | $983M | 30 | SELL |
Peer medians: ROE 6.5% · P/E 18.3x · Gross margin 56.9%