Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
STGW
BUYStagwell Inc. · Communication Services · United States · $1.6B · Avg Vol: $14M/d
COMPANY DESCRIPTION
Stagwell Inc. is a modern marketing and communications holding company that combines digital-first creative services with advanced data analytics. The company's competitive moat is its proprietary technology platforms and its ability to challenge the legacy 'Big Four' advertising agencies with a more agile, tech-enabled model. It operates as a high-growth challenger in the global advertising and marketing services industry.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7B | 2.5B | 2.8B | 2.9B | 2.7% | 3.0B | 3.2B | 3.3B | 6.8% |
| EPS | 0.22 | 0.00 | 0.01 | 0.13 | -16.1% | 0.06 | 0.17 | 0.19 | 22.1% |
| Shares | 131.7M | 244.5M | 244.5M | 252.3M | +91.5% | 244.5M | — | — | — |
| Debt | 1.6B | 1.5B | 1.7B | 1.6B | 1.1% | 1.7B | — | — | — |
| Equity | 498.6M | 356.7M | 331.7M | 758.4M | 15.0% | — | — | — | — |
| Op CF | 347.6M | 81.0M | 142.9M | 291.0M | -5.7% | 300.0M | — | — | — |
| Inv CF | -116.3M | 156.0M | -162.5M | -113.7M | — | — | — | — | — |
| Fin CF | -186.7M | -339.9M | 36.9M | -210.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of STGW are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| STGW | Stagwell Inc.(you) | $1.6B | 65 | BUY |
| DV | DoubleVerify Holdings, Inc. | $1.6B | 72 | BUY |
| MGNI | Magnite, Inc. | $2.7B | 73 | BUY |
| CCO | Clear Channel Outdoor Holdings, Inc. | $1.2B | 40 | HOLD |
| ZD | Ziff Davis, Inc. | $1.9B | 95 | STRONG BUY |
| LFTO | Liftoff Mobile, Inc. | $3.7B | 45 | HOLD |
| QNST | QuinStreet, Inc. | $870M | 91 | STRONG BUY |
| EVC | Entravision Communications Corporation | $983M | 30 | SELL |
| TTD | The Trade Desk, Inc. | $8.1B | 47 | HOLD |
| ADV | Advantage Solutions Inc. | $484M | 38 | HOLD |
Peer medians: ROE 6.6% · P/E 18.3x · Gross margin 56.9%