Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NCLH
SellSinkerNorwegian Cruise Line Holdings Ltd. · Consumer Cyclical · United States · $7.6B · Avg Vol: $224M/d
COMPANY DESCRIPTION
Norwegian Cruise Line Holdings Ltd. is a global cruise company operating brands such as Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises, offering voyages to destinations worldwide. It maintains a strong position as one of the three largest cruise operators globally, competing on brand differentiation and diverse itinerary offerings. The company benefits from a modern fleet and an expanding market for leisure travel.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.8B | 8.5B | 9.5B | 9.8B | 26.6% | 10.2B | 10.0B | 10.6B | 3.8% |
| EPS | -5.41 | 0.39 | 2.09 | 0.94 | 55.3% | 1.65 | 0.68 | 0.75 | -10.4% |
| Shares | 421.4M | 425.5M | 439.9M | 455.3M | +8.0% | 459.2M | — | — | — |
| Debt | 13.6B | 14.1B | 13.1B | 14.6B | 2.4% | 16.0B | — | — | — |
| Equity | 68.6M | 300.8M | 1.4B | 2.2B | 218.2% | — | — | — | — |
| Op CF | 210.0M | 2.0B | 2.0B | 2.1B | 115.1% | 2.1B | — | — | — |
| Inv CF | -1.8B | -2.9B | -1.2B | -3.3B | — | — | — | — | — |
| Fin CF | 986.2M | 346.9M | -1.0B | 1.2B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of NCLH are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NCLH | Norwegian Cruise Line Holdings Ltd.(you) | $7.6B | 27 | Sell |
| TRIP | Tripadvisor, Inc. | $1.1B | 28 | Sell |
| RCL | Royal Caribbean Cruises Ltd. | $74.7B | 36 | Hold |
| LIND | Lindblad Expeditions Holdings, Inc. | $1.9B | 59 | Hold |
| CCL | Carnival Corporation Ltd. | $33.9B | 57 | Hold |
| TNL | Travel + Leisure Co. | $4.4B | 76 | Buy |
| PRSU | Pursuit Attractions and Hospitality, Inc. | $1.4B | 55 | Hold |
| EXPE | Expedia Group, Inc. | $39.5B | 90 | Strong Buy |
| ABNB | Airbnb, Inc. | $113.4B | 69 | Buy |
| BROS | Dutch Bros Inc. | $8.8B | 24 | Sell |
Peer medians: ROE 8.4% · P/E 19.7x · Gross margin 36.5%