Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NRDY
Strong SellSinkerNerdy Inc. · Technology · United States · $745M · Avg Vol: $286K/d
4
StockRankGet insider-trade alerts
Q
28
V
28
M
14
P/E (TTM)
—
ROE
-122.6%
D/E
0.8x
Dividend %
—
COMPANY DESCRIPTION
Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162.7M | 193.4M | 190.2M | 179.0M | 3.2% | 178.1M | 171.3M | 177.2M | -0.5% |
| EPS | -0.41 | -0.41 | -0.38 | -0.33 | — | — | -0.15 | — | — |
| Shares | 95.3M | 106.4M | 117.7M | 123.6M | +29.7% | — | — | — | — |
| Debt | 1.5M | 1.3M | 0.9M | 19.7M | 134.3% | 21.5M | — | — | — |
| Equity | 46.9M | 52.5M | 39.5M | 19.0M | -26.0% | — | — | — | — |
| Op CF | -48.0M | -7.6M | -15.6M | -18.8M | — | -11.9M | — | — | — |
| Inv CF | -5.3M | -6.9M | -6.9M | -5.4M | — | — | — | — | — |
| Fin CF | -1.0M | -1.9M | 0 | 19.5M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+923.5%
SMA 50SMA 200
Close
$8.70
RSI (14)
24.8
52W High
$22.35
From 52W High
0.4%
SCORE BREAKDOWN
Quality
28
ROIC
-88.2%2.1
ROE
-122.6%2.0
GP/Assets
152.7%99.5
Op. Margin
-12.9%14.2
FCF/Assets
-23.2%5.2
Piotroski
23.9
Int. Cover
—N/A
D/E Ratio
0.83x16.3
Current Ratio
2.70x67.6
Value
28
P/E (TTM)
—N/A
EV/EBITDA
-2.1x25.0
P/FCF
—N/A
P/B
4.6x33.8
P/S
3.8x41.7
Div Yield
—N/A
Momentum
14
52W High %
39%9.0
RS 6M
-50%10.3
SMA 50/200
0.85x20.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-20%11.0
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$745M
P/E (Forward)
-2.1x
Gross Margin
65.3%
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of NRDY are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NRDY | Nerdy Inc.(you) | $745M | 4 | Strong Sell |
| SECZ | Securitize Corp. | $1.0B | 6 | Strong Sell |
| GLOO | Gloo Holdings, Inc. | $299M | 8 | Strong Sell |
| PAR | PAR Technology Corporation | $792M | 26 | Sell |
| SOUN | SoundHound AI, Inc. | $3.2B | 4 | Strong Sell |
| BLND | Blend Labs, Inc. | $360M | 21 | Sell |
| SMRT | SmartRent, Inc. | $257M | 18 | Strong Sell |
| ALIT | Alight, Inc. | $520M | 32 | Sell |
| LAW | CS Disco, Inc. | $278M | 21 | Sell |
| DOMO | Domo, Inc. | $182M | 15 | Strong Sell |
Peer medians: ROE 4.6% · P/E 35.2x · Gross margin 51.1%