Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NXST
HOLDNexstar Media Group, Inc. · Communication Services · United States · $5.6B · Avg Vol: $63M/d
COMPANY DESCRIPTION
Nexstar Media Group, Inc. is the largest local television broadcaster in the United States, owning and operating numerous stations that provide local news, sports, and entertainment programming. The company's substantial competitive moat is derived from its unmatched market reach, diversified revenue streams from advertising and retransmission fees, and significant scale in content production. Nexstar's dominant local market presence provides strong negotiating power and stable cash flows.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2B | 4.9B | 5.4B | 4.9B | -1.7% | 5.9B | 7.9B | 7.6B | 24.3% |
| EPS | 24.68 | 9.78 | 21.73 | 3.04 | -50.2% | 5.29 | — | — | — |
| Shares | 36.8M | 33.6M | 30.6M | 30.3M | -17.6% | 30.8M | — | — | — |
| Debt | 7.0B | 6.8B | 6.6B | 6.4B | -3.1% | 12.1B | — | — | — |
| Equity | 2.7B | 2.3B | 2.3B | 2.1B | -9.0% | — | — | — | — |
| Op CF | 1.4B | 999.0M | 1.3B | 891.0M | -14.0% | 894.0M | — | — | — |
| Inv CF | 125.0M | -173.0M | -102.0M | -173.0M | — | — | — | — | — |
| Fin CF | -1.5B | -899.0M | -1.2B | -582.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Communication Services, ranked by industry match, size, and score similarity. Cross-listings of NXST are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NXST | Nexstar Media Group, Inc.(you) | $5.6B | 47 | HOLD |
| SBGI | Sinclair, Inc. | $974M | 45 | HOLD |
| GTN | Gray Media, Inc. | $407M | 52 | HOLD |
| NMAX | Newsmax, Inc. | $969M | 22 | SELL |
| IHRT | iHeartMedia, Inc. | $535M | 31 | SELL |
| CURI | CuriosityStream Inc. | $139M | 51 | HOLD |
| SSP | The E.W. Scripps Company | $274M | 21 | SELL |
| FUBO | FuboTV Inc. | $245M | 20 | SELL |
| TTD | The Trade Desk, Inc. | $8.1B | 47 | HOLD |
| LFTO | Liftoff Mobile, Inc. | $3.7B | 45 | HOLD |
Peer medians: ROE 6.5% · P/E 18.3x · Gross margin 56.9%