Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NYKAA.NS
BuyPremium GrowerFSN E-Commerce Ventures Limited · Consumer Cyclical · India · $10.3B · Avg Vol: $21M/d
74
StockRankGet insider-trade alerts
Q
70
V
5
M
94
P/E (TTM)
385.4x
ROE
13.9%
D/E
0.8x
Dividend %
—
COMPANY DESCRIPTION
FSN E-Commerce Ventures Limited, through its subsidiaries, manufactures, sells, and distributes beauty and lifestyle products in India and internationally. It operates through three segments: Beauty, Fashion, and Others.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51.2B | 63.4B | 78.8B | 99.3B | 24.7% | 107.0B | 127.1B | 159.7B | 26.8% |
| EPS (INR) | 0.07 | 0.11 | 0.23 | 0.70 | 115.4% | 0.89 | 1.67 | 2.94 | 104.8% |
| Shares | 2.9B | 2.9B | 2.9B | 2.9B | +0.4% | 2.9B | — | — | — |
| Debt | 8.0B | 9.7B | 13.2B | 12.4B | 15.7% | 12.5B | — | — | — |
| Equity | 13.8B | 12.6B | 13.0B | 14.4B | 1.4% | — | — | — | — |
| Op CF | -1.4B | 2.5M | 4.7B | 6.4B | 4976.6% | 6.5B | — | — | — |
| Inv CF | 1.4B | -101.1M | -2.1B | -1.6B | — | — | — | — | — |
| Fin CF | 48.7M | 442.6M | -2.1B | -4.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+2.5%
SMA 50SMA 200
Close
$3.58
RSI (14)
59.1
52W High
$3.66
From 52W High
1.0%
SCORE BREAKDOWN
Quality
70
ROIC
28.6%94.0
ROE
13.9%70.0
GP/Assets
104.7%97.1
Op. Margin
5.3%41.7
FCF/Assets
10.6%83.3
Piotroski
776.6
Int. Cover
4.7x39.2
D/E Ratio
0.83x30.6
Current Ratio
1.16x29.2
Value
5
P/E (TTM)
385.4x0.9
EV/EBITDA
160.5x1.7
P/FCF
199.9x4.8
P/B
68.3x0.7
P/S
9.2x4.2
Div Yield
—N/A
Momentum
94
52W High %
98%98.2
RS 6M
40%92.4
SMA 50/200
1.18x91.0
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
243%92.6
FUNDAMENTALS
Market Cap
$10.3B
P/E (Forward)
116.9x
Gross Margin
45.4%
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of NYKAA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NYKAA.NS | FSN E-Commerce Ventures Limited(you) | $10.3B | 74 | Buy |
| INDIAMART.NS | IndiaMART InterMESH Limited | $10.7B | 48 | Hold |
| MEESHO.NS | Meesho Limited | $10.3B | 26 | Sell |
| ETERNAL.NS | Eternal Limited | $31.2B | 43 | Hold |
| SWIGGY.NS | Swiggy Limited | $7.6B | 16 | Strong Sell |
| FIRSTCRY.NS | Brainbees Solutions Limited | $902M | 14 | Strong Sell |
| HEROMOTOCO.NS | Hero MotoCorp Limited | $11.3B | 85 | Strong Buy |
| TMCV.NS | Tata Motors Limited | $17.7B | 77 | Buy |
| INDHOTEL.NS | The Indian Hotels Company Limited | $11.0B | 61 | Hold |
| MOTHERSON.NS | Samvardhana Motherson International Limited | $18.2B | 69 | Buy |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%