Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ORI.BK
SellBargain BinOrigin Property Public Company Limited · Real Estate · Thailand · $132M · Avg Vol: $99K/d
27
StockRankGet insider-trade alerts
Q
31
V
61
M
23
P/E (TTM)
8.1x
ROE
2.6%
D/E
1.4x
Dividend %
4.0%
COMPANY DESCRIPTION
Origin Property Public Company Limited, together with its subsidiaries, engages in property development in Thailand. It sells land and houses, and residential condominium units. The company also offers services relating to real estate; and invests in other companies.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.4B | 13.9B | 10.6B | 8.1B | -17.6% | 7.0B | 7.1B | 8.4B | 2.0% |
| EPS (THB) | 1.54 | 1.11 | 0.43 | 0.29 | -42.4% | 0.22 | 0.23 | 0.29 | -1.1% |
| Shares | 2.5B | 2.5B | 2.5B | 2.5B | 0.0% | 2.5B | — | — | — |
| Debt | 22.8B | 35.6B | 36.1B | 33.5B | 13.6% | 31.4B | — | — | — |
| Equity | 18.1B | 19.1B | 19.3B | 20.4B | 4.0% | — | — | — | — |
| Op CF | -3.6B | -7.0B | 2.6B | 446.1M | -83.1% | 1.8B | — | — | — |
| Inv CF | -3.5B | -4.7B | -3.2B | 1.3B | — | — | — | — | — |
| Fin CF | 8.3B | 10.1B | 543.2M | -2.7B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-10.1%
SMA 50SMA 200
Close
$0.0542
RSI (14)
32.0
52W High
$0.0914
From 52W High
0.6%
SCORE BREAKDOWN
Quality
31
ROIC
3.6%37.2
ROE
2.6%30.1
GP/Assets
3.7%23.3
Op. Margin
-0.1%11.4
FCF/Assets
2.7%52.2
Piotroski
418.4
Int. Cover
1.8x25.1
D/E Ratio
1.42x21.6
Current Ratio
1.62x56.3
Value
61
P/E (TTM)
8.1x77.5
EV/EBITDA
398.1x1.0
P/FCF
2.6x91.7
P/B
0.2x96.2
P/S
0.6x87.7
Div Yield
4.0%36.3
Momentum
23
52W High %
59%12.6
RS 6M
-33%12.5
SMA 50/200
1.05x77.6
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-53%12.6
FUNDAMENTALS
Market Cap
$132M
P/E (Forward)
6.2x
Gross Margin
33.3%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of ORI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ORI.BK | Origin Property Public Company Limited(you) | $132M | 27 | Sell |
| NOBLE.BK | Noble Development Public Company Limited | $60M | 28 | Sell |
| SENA.BK | Sena Development Public Company Limited | $72M | 44 | Hold |
| LPN.BK | L.P.N. Development Public Company Limited | $65M | 61 | Hold |
| PSH.BK | Pruksa Holding Public Company Limited | $251M | 66 | Buy |
| LH.BK | Land and Houses Public Company Limited | $1.3B | 36 | Hold |
| TITLE.BK | Rhom Bho Property Public Company Limited | $214M | 88 | Strong Buy |
| PLAT.BK | The Platinum Group Public Company Limited | $118M | 99 | Strong Buy |
| ASW.BK | Assetwise Public Company Limited | $216M | 92 | Strong Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 75 | Buy |
Peer medians: ROE 7.3% · P/E 9.3x · Gross margin 54.9%