Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SIRI.BK
BuySecond WindSansiri Public Company Limited · Real Estate · Thailand · $781M · Avg Vol: $2M/d
75
StockRankGet insider-trade alerts
Q
47
V
62
M
60
P/E (TTM)
6.4x
ROE
8.2%
D/E
1.6x
Dividend %
8.8%
COMPANY DESCRIPTION
Sansiri Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company operates through three segments: Property Development Business; Building Management, Project Management, and Real Estate Brokerage Business; and Hotel Business.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.2B | 36.9B | 38.6B | 33.9B | -0.3% | 32.5B | 35.2B | 37.4B | 5.1% |
| EPS (THB) | 0.27 | 0.36 | 0.29 | 0.24 | -3.2% | 0.23 | 0.26 | 0.27 | 6.7% |
| Shares | 14.9B | 16.5B | 17.3B | 17.4B | +16.8% | 17.6B | — | — | — |
| Debt | 72.4B | 81.0B | 88.8B | 83.2B | 4.7% | 82.3B | — | — | — |
| Equity | 42.4B | 45.9B | 48.2B | 49.5B | 5.2% | — | — | — | — |
| Op CF | -674.2M | 2.8B | 12.3B | 12.8B | 114.2% | 1.8B | — | — | — |
| Inv CF | -1.1B | -5.7B | 683.0M | -1.4B | — | — | — | — | — |
| Fin CF | 2.3B | 2.9B | -11.0B | -10.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.7%
SMA 50SMA 200
Close
$0.045
RSI (14)
50.2
52W High
$0.0456
From 52W High
1.0%
SCORE BREAKDOWN
Quality
47
ROIC
6.5%62.9
ROE
8.2%63.0
GP/Assets
7.0%58.9
Op. Margin
13.6%34.9
FCF/Assets
1.1%30.4
Piotroski
418.4
Int. Cover
12.7x75.7
D/E Ratio
1.61x17.2
Current Ratio
1.69x59.2
Value
62
P/E (TTM)
6.4x87.8
EV/EBITDA
21.2x28.9
P/FCF
16.1x46.9
P/B
0.6x75.8
P/S
0.8x84.7
Div Yield
8.8%83.6
Momentum
60
52W High %
99%98.3
RS 6M
-22%27.7
SMA 50/200
1.07x84.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-17%27.2
FUNDAMENTALS
Market Cap
$781M
P/E (Forward)
5.9x
Gross Margin
31.3%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of SIRI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SIRI.BK | Sansiri Public Company Limited(you) | $781M | 75 | Buy |
| AP.BK | AP (Thailand) Public Company Limited | $776M | 90 | Strong Buy |
| SPALI.BK | Supalai Public Company Limited | $926M | 88 | Strong Buy |
| QH.BK | Quality Houses Public Company Limited | $455M | 88 | Strong Buy |
| FPT.BK | Frasers Property (Thailand) Public Company Limited | $508M | 92 | Strong Buy |
| PSH.BK | Pruksa Holding Public Company Limited | $251M | 66 | Buy |
| AMATA.BK | Amata Corporation Public Company Limited | $1.1B | 100 | Strong Buy |
| TITLE.BK | Rhom Bho Property Public Company Limited | $214M | 88 | Strong Buy |
| ASW.BK | Assetwise Public Company Limited | $216M | 92 | Strong Buy |
| SC.BK | SC Asset Corporation Public Company Limited | $263M | 97 | Strong Buy |
Peer medians: ROE 7.2% · P/E 9.3x · Gross margin 54.9%