Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PGAS.JK
Strong BuyUnloved QualityPT Perusahaan Gas Negara (Persero) Tbk · Utilities · Indonesia · $2.1B · Avg Vol: $2M/d
COMPANY DESCRIPTION
PT Perusahaan Gas Negara (Persero) Tbk, together with its subsidiaries, engages in the transmission and distribution of natural gas in Indonesia. It operates through three segments: Trading and Transmission, Exploration and Production of Oil and Gas, and Other Operations.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62.5T | 63.8T | 66.3T | 69.6T | 3.7% | 69.0T | 71.2T | 73.9T | 3.1% |
| EPS (IDR) | 236.32 | 201.31 | 245.07 | 155.79 | -13.0% | 176.48 | 203.51 | 217.56 | 18.2% |
| Shares | 24.2B | 24.2B | 24.2B | 24.2B | 0.0% | 24.2B | — | — | — |
| Debt | 37.6T | 27.1T | 22.3T | 19.2T | -20.0% | 19.0T | — | — | — |
| Equity | 46.1T | 47.2T | 49.5T | 48.0T | 1.3% | — | — | — | — |
| Op CF | 17.0T | 12.7T | 13.7T | 11.5T | -12.2% | 8.7T | — | — | — |
| Inv CF | 531.8B | -1.0T | -849.7B | -2.2T | — | — | — | — | — |
| Fin CF | -17.4T | -15.4T | -9.9T | -9.8T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of PGAS.JK are excluded.
Peer medians: ROE 9.9% · P/E 25.5x · Gross margin 44.3%