Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
POWR.JK
Strong BuyFull HousePT Cikarang Listrindo Tbk · Utilities · Indonesia · $846M · Avg Vol: $532K/d
COMPANY DESCRIPTION
PT Cikarang Listrindo Tbk engages in the generation, transmission, and distribution of electricity in Indonesia.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6T | 9.6T | 9.6T | 9.7T | 0.2% | 9.7T | 9.9T | 10.0T | 1.7% |
| EPS (IDR) | 80.52 | 85.77 | 84.02 | 80.52 | 0.0% | 77.66 | 70.02 | 87.53 | 4.3% |
| Shares | 15.8B | 15.8B | 15.8B | 15.9B | +0.4% | 15.9B | — | — | — |
| Debt | 9.6T | 8.7T | 8.8T | 6.0T | -14.3% | 6.0T | — | — | — |
| Equity | 12.2T | 12.3T | 12.4T | 12.5T | 0.7% | — | — | — | — |
| Op CF | 2.6T | 2.7T | 2.7T | 2.7T | 1.9% | 2.5T | — | — | — |
| Inv CF | -738.8B | -2.5T | -2.3T | 993.7B | — | — | — | — | — |
| Fin CF | -1.2T | -1.3T | -1.3T | -4.0T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of POWR.JK are excluded.
Peer medians: ROE 10.1% · P/E 25.5x · Gross margin 30.2%