Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
RAJA.JK
HoldPremium GrowerPT Rukun Raharja Tbk · Utilities · Indonesia · $996M · Avg Vol: $4M/d
59
StockRankGet insider-trade alerts
Q
76
V
24
M
54
P/E (TTM)
25.5x
ROE
19.9%
D/E
1.1x
Dividend %
1.6%
COMPANY DESCRIPTION
PT Rukun Raharja Tbk, together with its subsidiaries, operates as an integrated energy provider in Indonesia.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2T | 3.6T | 4.5T | 4.7T | 28.2% | 4.7T | 4.9T | 5.0T | 4.0% |
| EPS (IDR) | 7.32 | 21.22 | 21.15 | 22.55 | 45.5% | 32.31 | 27.96 | 27.96 | 11.4% |
| Shares | 21.1B | 21.1B | 21.1B | 21.1B | 0.0% | 21.1B | — | — | — |
| Debt | 2.0T | 2.4T | 2.0T | 2.7T | 11.2% | 5.2T | — | — | — |
| Equity | 1.9T | 2.3T | 2.5T | 3.7T | 25.2% | — | — | — | — |
| Op CF | 206.4B | 764.0B | 837.4B | 924.5B | 64.9% | 966.0B | — | — | — |
| Inv CF | -315.9B | -933.4B | -61.0B | -728.0B | — | — | — | — | — |
| Fin CF | -12.4B | 252.8B | -603.4B | 697.4B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-4.6%
SMA 50SMA 200
Close
$0.0471
RSI (14)
50.0
52W High
$0.0959
From 52W High
0.5%
SCORE BREAKDOWN
Quality
76
ROIC
20.3%96.6
ROE
19.9%92.9
GP/Assets
17.1%85.1
Op. Margin
23.4%68.0
FCF/Assets
7.0%89.0
Piotroski
533.0
Int. Cover
6.2x72.1
D/E Ratio
1.13x47.2
Current Ratio
1.33x64.9
Value
24
P/E (TTM)
25.5x26.4
EV/EBITDA
15.9x23.3
P/FCF
29.9x36.2
P/B
4.7x9.5
P/S
3.7x21.8
Div Yield
1.6%17.4
Momentum
54
52W High %
49%7.1
RS 6M
30%93.1
SMA 50/200
0.94x28.9
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
205%92.4
FUNDAMENTALS
Market Cap
$996M
P/E (Forward)
515625.0x
Gross Margin
30.2%
SECTOR PEERS
Closest peers in Utilities, ranked by industry match, size, and score similarity. Cross-listings of RAJA.JK are excluded.
Peer medians: ROE 9.9% · P/E 12.9x · Gross margin 44.3%