Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PTON
BUYPeloton Interactive, Inc. · Consumer Cyclical · United States · $2.6B · Avg Vol: $53M/d
COMPANY DESCRIPTION
Peloton Interactive, Inc. is a connected fitness company offering premium exercise equipment, including bikes and treadmills, paired with a subscription-based platform for live and on-demand fitness classes. The company cultivated a strong brand and loyal community through its integrated hardware, software, and content ecosystem. While a pioneer, it now navigates an increasingly competitive landscape within the home fitness market.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.6B | 2.8B | 2.7B | 2.5B | -11.4% | 2.4B | 2.4B | 2.4B | -1.1% |
| EPS | -0.64 | -8.74 | -3.64 | -1.51 | — | — | — | — | — | — |
| Shares | — | 338.3M | 356.8M | 376.3M | 406.4M | +20.1% | 417.2M | — | — | — |
| Debt | — | 2.4B | 2.4B | 2.1B | 2.0B | -5.9% | 1.7B | — | — | — |
| Equity | — | 592.9M | -295.2M | -519.2M | -413.7M | — | — | — | — | — |
| Op CF | — | -2.0B | -387.6M | -66.1M | 333.0M | — | 413.6M | — | — | — |
| Inv CF | — | 153.3M | -69.9M | 26.8M | -5.1M | — | — | — | — | — |
| Fin CF | — | 2.0B | 76.8M | -94.4M | 1.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of PTON are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| PTON | Peloton Interactive, Inc.(you) | $2.6B | 71 | BUY |
| CALY | Callaway Golf Company | $3.3B | 68 | BUY |
| PRKS | United Parks & Resorts Inc. | $2.1B | 80 | BUY |
| YETI | YETI Holdings, Inc. | $3.8B | 81 | STRONG BUY |
| MAT | Mattel, Inc. | $4.2B | 56 | HOLD |
| GOLF | Acushnet Holdings Corp. | $6.1B | 53 | HOLD |
| LTH | Life Time Group Holdings, Inc. | $9.4B | 61 | HOLD |
| HAS | Hasbro, Inc. | $12.6B | 62 | HOLD |
| PLNT | Planet Fitness, Inc. | $4.2B | 40 | HOLD |
| JOUT | Johnson Outdoors Inc. | $482M | 60 | HOLD |
Peer medians: ROE 10.0% · P/E 22.6x · Gross margin 37.5%