Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SPALI.BK
Strong BuyFull HouseSupalai Public Company Limited · Real Estate · Thailand · $926M · Avg Vol: $3M/d
88
StockRankGet insider-trade alerts
Q
61
V
74
M
51
P/E (TTM)
6.7x
ROE
8.3%
D/E
0.7x
Dividend %
7.8%
COMPANY DESCRIPTION
Supalai Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand and Australia. It operates through Real estate Business; and Hotel Business and Management segments.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.5B | 31.2B | 31.2B | 24.1B | -11.2% | 24.3B | 25.3B | 26.0B | 3.7% |
| EPS (THB) | 4.19 | 3.07 | 3.17 | 2.09 | -20.7% | 2.40 | 2.27 | 2.39 | 6.9% |
| Shares | 2.0B | 2.0B | 2.0B | 1.9B | -3.4% | 1.9B | — | — | — |
| Debt | 20.6B | 22.2B | 29.2B | 31.8B | 15.7% | 39.8B | — | — | — |
| Equity | 46.5B | 50.5B | 53.2B | 53.7B | 4.9% | — | — | — | — |
| Op CF | 3.3B | -179.5M | -687.2M | 853.1M | -36.1% | 3.8B | — | — | — |
| Inv CF | -5.1B | 4.0B | -2.2B | -1.7B | — | — | — | — | — |
| Fin CF | 1.7B | -407.2M | 4.0B | -436.9M | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+4.0%
SMA 50SMA 200
Close
$0.49
RSI (14)
45.7
52W High
$0.5353
From 52W High
0.9%
SCORE BREAKDOWN
Quality
61
ROIC
9.2%79.2
ROE
8.3%63.7
GP/Assets
8.0%65.6
Op. Margin
15.8%37.9
FCF/Assets
3.7%66.3
Piotroski
418.4
Int. Cover
9.7x71.0
D/E Ratio
0.70x56.9
Current Ratio
2.76x79.0
Value
74
P/E (TTM)
6.7x86.3
EV/EBITDA
14.5x59.7
P/FCF
8.2x71.7
P/B
0.5x77.3
P/S
1.3x76.8
Div Yield
7.8%78.0
Momentum
51
52W High %
92%79.0
RS 6M
-30%15.0
SMA 50/200
1.00x54.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-1%44.0
Q Growth
49%72.1
FUNDAMENTALS
Market Cap
$926M
P/E (Forward)
6.7x
Gross Margin
32.7%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of SPALI.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SPALI.BK | Supalai Public Company Limited(you) | $926M | 88 | Strong Buy |
| AP.BK | AP (Thailand) Public Company Limited | $776M | 90 | Strong Buy |
| QH.BK | Quality Houses Public Company Limited | $455M | 88 | Strong Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 75 | Buy |
| FPT.BK | Frasers Property (Thailand) Public Company Limited | $508M | 92 | Strong Buy |
| AMATA.BK | Amata Corporation Public Company Limited | $1.1B | 100 | Strong Buy |
| TITLE.BK | Rhom Bho Property Public Company Limited | $214M | 88 | Strong Buy |
| ASW.BK | Assetwise Public Company Limited | $216M | 92 | Strong Buy |
| SC.BK | SC Asset Corporation Public Company Limited | $263M | 97 | Strong Buy |
| PSH.BK | Pruksa Holding Public Company Limited | $251M | 66 | Buy |
Peer medians: ROE 7.2% · P/E 9.3x · Gross margin 54.9%