Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
THRY
SellBargain BinThryv Holdings, Inc. · Technology · United States · $84M · Avg Vol: $2M/d
COMPANY DESCRIPTION
Thryv Holdings, Inc. provides an end-to-end client experience platform (CEP) and digital marketing services for small-to-medium-sized businesses (SMBs), helping them attract customers, manage their business, and get paid. Its competitive moat lies in its comprehensive software suite, offering a single platform that integrates scheduling, invoicing, CRM, and online presence tools, establishing it as a key player in the SMB software-as-a-service market. Thryv serves as a vital digital transformation partner for small businesses.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2B | 917.0M | 824.2M | 785.0M | -13.2% | 711.6M | 616.2M | 577.1M | -14.3% |
| EPS | 1.58 | -7.47 | -2.00 | 0.01 | -81.5% | -0.36 | -0.56 | -0.73 | — |
| Shares | 34.6M | 35.3M | 43.0M | 43.8M | +26.7% | 44.4M | — | — | — |
| Debt | 469.8M | 348.9M | 284.3M | 253.5M | -18.6% | 246.0M | — | — | — |
| Equity | 382.3M | 152.7M | 196.9M | 218.1M | -17.1% | — | — | — | — |
| Op CF | 148.6M | 148.2M | 89.8M | 63.5M | -24.7% | 71.8M | — | — | — |
| Inv CF | -52.0M | -42.5M | -110.4M | -32.5M | — | — | — | — | — |
| Fin CF | -91.1M | -103.5M | 19.2M | -38.5M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Technology, ranked by industry match, size, and score similarity. Cross-listings of THRY are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| THRY | Thryv Holdings, Inc.(you) | $84M | 34 | Sell |
| AEYE | AudioEye, Inc. | $90M | 27 | Sell |
| SSTI | SoundThinking, Inc. | $82M | 26 | Sell |
| SCOR | comScore, Inc. | $78M | 19 | Strong Sell |
| FRMM | Forum Markets, Incorporated | $77M | 17 | Strong Sell |
| RDZN | Roadzen, Inc. | $126M | 23 | Sell |
| KLTR | Kaltura, Inc. | $244M | 34 | Sell |
| CMRC | Commerce.com, Inc. | $207M | 41 | Hold |
| HIT | Health In Tech, Inc. | $64M | 15 | Strong Sell |
| IDN | Intellicheck, Inc. | $58M | 53 | Hold |
Peer medians: ROE 4.6% · P/E 35.2x · Gross margin 51.1%