Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
VRG.WA
BUYGet insider-trade alertsVRG S.A. · Consumer Cyclical · Poland · $327M · Avg Vol: $63K/d
COMPANY DESCRIPTION
VRG S.A. is a leading Polish retail group specializing in the design and distribution of premium fashion brands (Vistula, Bytom, Wólczanka) and high-end jewelry (W.Kruk). The company operates an extensive network of retail stores in prime shopping mall locations across Poland. Its competitive moat is anchored by strong brand equity, high customer loyalty, and a vertically integrated retail model that controls design, sourcing, and distribution.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 338.3M | 345.6M | 365.1M | 399.6M | 5.7% | 416.3M | 448.2M | 483.5M | 10.0% |
| EPS | — | 0.11 | 0.11 | 0.10 | 0.11 | 1.6% | 0.10 | 0.13 | 0.15 | 14.4% |
| Shares | — | 234.5M | 234.5M | 234.5M | 234.5M | 0.0% | 234.5M | — | — | — |
| Debt | 8.9M | 91.9M | 83.0M | 98.4M | 94.9M | 80.5% | 146.7M | — | — | — |
| Equity | — | 250.3M | 264.9M | 282.3M | 308.4M | 7.2% | — | — | — | — |
| Op CF | — | 46.5M | 55.9M | 26.1M | 67.0M | 13.0% | 70.8M | — | — | — |
| Inv CF | — | -6.5M | -9.6M | -10.2M | -10.7M | — | — | — | — | — |
| Fin CF | — | -44.9M | -51.0M | -32.1M | -42.9M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of VRG.WA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| VRG.WA | VRG S.A.(you) | $327M | 76 | BUY |
| LPP.WA | LPP SA | $9.0B | 47 | HOLD |
| DBC.WA | Tire Company Debica S.A. | $348M | 92 | STRONG BUY |
| MUR.WA | Murapol S.A. | $417M | 92 | STRONG BUY |
| UNT.WA | Unimot S.A. | $346M | 99 | STRONG BUY |
| OPN.WA | Oponeo.pl S.A. | $292M | 98 | STRONG BUY |
| AMC.WA | Amica S.A. | $104M | 69 | BUY |
| DCR.WA | Decora S.A. | $209M | 98 | STRONG BUY |
| ARL.WA | Arlen S.A. | $138M | 63 | HOLD |
| RBW.WA | Rainbow Tours S.A. | $574M | 99 | STRONG BUY |
Peer medians: ROE 15.4% · P/E 13.0x · Gross margin 31.9%