Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
317400.KS
Strong BuyXi S&D Inc. · Real Estate · South Korea · $279M · Avg Vol: $14M/d
98
StockRankGet insider-trade alerts
Q
75
V
58
M
80
P/E (TTM)
—
ROE
8.0%
D/E
0.2x
Dividend %
1.3%
COMPANY DESCRIPTION
Xi S&D Inc. engages in construction, housing development, and home solution businesses. It constructs clean rooms, factories, Internet Data Centers, research facilities and offices, and chemical plants.
FINANCIAL SUMMARY (KRW)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5T | 2.4T | 1.6T | 1.4T | -17.6% | 1.3T | 1.5T | 2.0T | 21.5% |
| EPS (KRW) | 2,401 | 1,009 | 3.00 | 895.00 | -28.0% | — | — | — | — |
| Shares | 38.8M | 38.8M | 38.1M | 38.1M | -1.8% | 38.1M | — | — | — |
| Debt | 357.1B | 181.9B | 170.2B | 109.0B | -32.7% | 107.7B | — | — | — |
| Equity | 493.9B | 517.1B | 540.0B | 571.0B | 5.0% | — | — | — | — |
| Op CF | -123.1B | 380.6B | -89.0B | 63.3B | -59.2% | 83.6B | — | — | — |
| Inv CF | -120.0B | -97.3B | 125.4B | 43.6B | — | — | — | — | — |
| Fin CF | 392.0B | -210.4B | -140.6B | -55.8B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+109.6%
SMA 50SMA 200
Close
$7.84
RSI (14)
71.6
52W High
$8.43
From 52W High
0.9%
SCORE BREAKDOWN
Quality
75
ROIC
8.7%79.0
ROE
8.0%61.9
GP/Assets
12.9%83.5
Op. Margin
4.2%20.7
FCF/Assets
7.0%86.1
Piotroski
781.4
Int. Cover
10.7x73.3
D/E Ratio
0.16x90.3
Current Ratio
2.00x69.5
Value
58
P/E (TTM)
—N/A
EV/EBITDA
6.1x91.7
P/FCF
4.6x82.6
P/B
—N/A
P/S
0.3x93.9
Div Yield
1.3%8.0
Momentum
80
52W High %
93%80.5
RS 6M
114%99.4
SMA 50/200
1.39x99.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$279M
P/E (Forward)
5.5x
Gross Margin
11.4%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of 317400.KS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| 317400.KS | Xi S&D Inc.(you) | $279M | 98 | Strong Buy |
| 210980.KS | SK D&D Co. Ltd. | $153M | 23 | Sell |
| 377450.KQ | REFINE Co., Ltd. | $121M | 93 | Strong Buy |
| 013120.KQ | DongWon Development Co.,Ltd. | $147M | 71 | Buy |
| 123890.KS | Korea Asset In Trust Co., Ltd | $229M | 51 | Hold |
| 334890.KS | IGIS Value Plus REIT Co., Ltd. | $144M | 32 | Sell |
| 400760.KS | NH All-One REIT Co., Ltd. | $120M | 32 | Sell |
| 034830.KS | KOREIT | $182M | 23 | Sell |
| 293940.KS | Shinhan Alpha REIT Co., Ltd. | $469M | 22 | Sell |
| 357120.KS | Koramco Life Infra Reit | $301M | 9 | Strong Sell |
Peer medians: ROE 2.3% · P/E 30.4x · Gross margin 100.0%