Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BDMN.JK
Strong BuyFull HousePT Bank Danamon Indonesia Tbk · Financial Services · Indonesia · $2.5B · Avg Vol: $650K/d
91
StockRankGet insider-trade alerts
Q
56
V
69
M
67
P/E (TTM)
9.7x
ROE
8.7%
D/E
0.4x
Dividend %
3.2%
COMPANY DESCRIPTION
PT Bank Danamon Indonesia Tbk provides banking services for retail, small and medium enterprises (SMEs), and corporate customers in Indonesia. It operates through Retail and Wholesale segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.8T | 19.1T | 21.5T | 22.7T | 8.4% | 20.0T | 23.4T | 24.5T | 3.9% |
| EPS (IDR) | 147,424 | 156,425 | 155,482 | 177,263 | 6.3% | — | 405.39 | 405.65 | -95.2% |
| Shares | 22.4M | 22.4M | 22.4M | 22.4M | 0.0% | 22.4M | — | — | — |
| Debt | 10.2T | 15.4T | 20.4T | 19.9T | 25.0% | 40.5T | — | — | — |
| Equity | 46.8T | 49.2T | 53.3T | 54.3T | 5.0% | — | — | — | — |
| Op CF | -8.2T | -6.4T | -258.7B | 12.3T | — | -20.2T | — | — | — |
| Inv CF | 11.6T | 1.4T | -9.4T | -7.7T | — | — | — | — | — |
| Fin CF | -2.0T | 3.9T | 5.5T | -4.5T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+14.6%
SMA 50SMA 200
Close
$0.2651
RSI (14)
70.7
52W High
$0.2856
From 52W High
0.9%
SCORE BREAKDOWN
Quality
56
ROIC (ROA)
1.8%*54.1
ROE
8.7%43.6
GP/Assets
7.3%N/A
Op. Margin
30.7%47.2
FCF/Assets
4.2%N/A
Piotroski
685.8
Int. Cover
—50.0
D/E Ratio
0.37xN/A
Current Ratio
bankN/A
Value
69
P/E (TTM)
9.7x70.3
EV/EBITDA
bankN/A
P/FCF
3.7xN/A
P/B
0.8x79.1
P/S
2.2x73.1
Div Yield
3.2%44.2
Momentum
67
52W High %
93%57.0
RS 6M
99%99.0
SMA 50/200
1.27x97.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
-24%10.6
Q Growth
31%62.7
FUNDAMENTALS
Market Cap
$2.5B
P/E (Forward)
12.8x
Gross Margin
—
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BDMN.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BDMN.JK | PT Bank Danamon Indonesia Tbk(you) | $2.5B | 91 | Strong Buy |
| BNGA.JK | PT Bank CIMB Niaga Tbk | $2.5B | 96 | Strong Buy |
| NISP.JK | PT Bank OCBC NISP Tbk | $1.6B | 85 | Strong Buy |
| BBTN.JK | PT Bank Tabungan Negara (Persero) Tbk | $980M | 88 | Strong Buy |
| BBNI.JK | PT Bank Negara Indonesia (Persero) Tbk | $8.1B | 87 | Strong Buy |
| BNII.JK | PT Bank Maybank Indonesia Tbk | $835M | 83 | Strong Buy |
| BTPS.JK | PT Bank BTPN Syariah Tbk | $457M | 88 | Strong Buy |
| BJTM.JK | PT Bank Pembangunan Daerah Jawa Timur Tbk | $452M | 94 | Strong Buy |
| PNBN.JK | PT Bank Pan Indonesia Tbk | $1.2B | 66 | Buy |
| BJBR.JK | PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk | $481M | 99 | Strong Buy |
Peer medians: ROE 5.5% · P/E 8.8x · Gross margin 44.7%