Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BNGA.JK
Strong BuyFull HousePT Bank CIMB Niaga Tbk · Financial Services · Indonesia · $2.5B · Avg Vol: $206K/d
96
StockRankGet insider-trade alerts
Q
57
V
82
M
65
P/E (TTM)
6.5x
ROE
12.5%
D/E
0.2x
Dividend %
9.2%
COMPANY DESCRIPTION
PT Bank CIMB Niaga Tbk, together with its subsidiaries, provides various banking products and services in Indonesia and internationally.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.9T | 18.8T | 18.9T | 19.4T | 1.0% | 18.0T | 20.7T | 21.9T | 6.2% |
| EPS (IDR) | 70,166 | 90,358 | 95,015 | 95,704 | 10.9% | — | 98,661 | 104,561 | 4.5% |
| Shares | 71.9M | 71.9M | 71.9M | 71.9M | 0.0% | 71.9M | — | — | — |
| Debt | 6.7T | 8.8T | 12.8T | 12.4T | 22.8% | 36.9T | — | — | — |
| Equity | 45.2T | 49.2T | 53.0T | 57.9T | 8.6% | — | — | — | — |
| Op CF | -16.4T | -1.8T | 8.2T | 4.2T | -49.5% | -6.9T | — | — | — |
| Inv CF | 6.0T | -6.0T | -7.7T | 7.6T | — | — | — | — | — |
| Fin CF | -4.9T | 329.2B | -842.8B | -6.5T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+7.0%
SMA 50SMA 200
Close
$0.1003
RSI (14)
84.6
52W High
$0.1003
From 52W High
1.0%
SCORE BREAKDOWN
Quality
57
ROIC (ROA)
1.9%*54.8
ROE
12.5%63.8
GP/Assets
4.8%N/A
Op. Margin
47.1%67.0
FCF/Assets
0.9%N/A
Piotroski
446.2
Int. Cover
—50.0
D/E Ratio
0.21xN/A
Current Ratio
bankN/A
Value
82
P/E (TTM)
6.5x85.8
EV/EBITDA
bankN/A
P/FCF
13.1xN/A
P/B
0.8x80.5
P/S
2.5x68.5
Div Yield
9.2%87.6
Momentum
65
52W High %
100%99.4
RS 6M
25%89.5
SMA 50/200
1.00x31.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+4%24.3
Q Growth
1%27.9
FUNDAMENTALS
Market Cap
$2.5B
P/E (Forward)
6.2x
Gross Margin
—
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BNGA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BNGA.JK | PT Bank CIMB Niaga Tbk(you) | $2.5B | 96 | Strong Buy |
| BDMN.JK | PT Bank Danamon Indonesia Tbk | $2.5B | 91 | Strong Buy |
| NISP.JK | PT Bank OCBC NISP Tbk | $1.6B | 85 | Strong Buy |
| BBTN.JK | PT Bank Tabungan Negara (Persero) Tbk | $980M | 88 | Strong Buy |
| BBNI.JK | PT Bank Negara Indonesia (Persero) Tbk | $8.1B | 87 | Strong Buy |
| BNII.JK | PT Bank Maybank Indonesia Tbk | $835M | 83 | Strong Buy |
| BJTM.JK | PT Bank Pembangunan Daerah Jawa Timur Tbk | $452M | 94 | Strong Buy |
| BJBR.JK | PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk | $481M | 99 | Strong Buy |
| BTPS.JK | PT Bank BTPN Syariah Tbk | $457M | 88 | Strong Buy |
| PNBN.JK | PT Bank Pan Indonesia Tbk | $1.2B | 66 | Buy |
Peer medians: ROE 5.5% · P/E 9.4x · Gross margin 44.7%