Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PNBN.JK
BuyBargain BinPT Bank Pan Indonesia Tbk · Financial Services · Indonesia · $1.2B · Avg Vol: $85K/d
COMPANY DESCRIPTION
PT Bank Pan Indonesia Tbk, together with its subsidiaries, engages in providing banking products and services for individuals and businesses in Indonesia and internationally. It operates through Banking and Multi-finance segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.1T | 10.4T | 10.3T | 10.4T | -2.2% | 9.9T | 11.7T | 11.7T | 5.9% |
| EPS (IDR) | 126.28 | 105.11 | 113.70 | 114.24 | -3.3% | 113.55 | 114.70 | 115.81 | 0.7% |
| Shares | 24.1B | 24.1B | 24.1B | 24.1B | -0.0% | 24.1B | — | — | — |
| Debt | 9.9T | 6.5T | 8.2T | 9.6T | -1.2% | 20.2T | — | — | — |
| Equity | 47.4T | 49.7T | 52.3T | 55.0T | 5.1% | — | — | — | — |
| Op CF | -176.5B | 3.9T | 19.0T | -1.9T | 391.3% | 16.3T | — | — | — |
| Inv CF | 3.2T | -957.4B | -19.3T | -4.3T | — | — | — | — | — |
| Fin CF | 291.5B | -3.7T | 1.6T | 139.5B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of PNBN.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| PNBN.JK | PT Bank Pan Indonesia Tbk(you) | $1.2B | 66 | Buy |
| PNLF.JK | PT Panin Financial Tbk | $415M | 65 | Buy |
| BNII.JK | PT Bank Maybank Indonesia Tbk | $835M | 83 | Strong Buy |
| NISP.JK | PT Bank OCBC NISP Tbk | $1.6B | 85 | Strong Buy |
| BBTN.JK | PT Bank Tabungan Negara (Persero) Tbk | $980M | 88 | Strong Buy |
| BDMN.JK | PT Bank Danamon Indonesia Tbk | $2.5B | 91 | Strong Buy |
| BTPS.JK | PT Bank BTPN Syariah Tbk | $457M | 88 | Strong Buy |
| BNGA.JK | PT Bank CIMB Niaga Tbk | $2.5B | 96 | Strong Buy |
| BBYB.JK | PT Bank Neo Commerce Tbk | $199M | 74 | Buy |
| MCOR.JK | PT Bank China Construction Bank Indonesia Tbk | $151M | 61 | Hold |
Peer medians: ROE 5.8% · P/E 9.4x · Gross margin 44.7%