Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BMRI.JK
Strong BuyUnloved QualityPT Bank Mandiri (Persero) Tbk · Financial Services · Indonesia · $23.2B · Avg Vol: $29M/d
COMPANY DESCRIPTION
PT Bank Mandiri (Persero) Tbk provides various banking products and services to individuals and businesses in Indonesia, Singapore, Malaysia, Hong Kong, Timor Leste, Shanghai, England, and the Cayman Islands.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.6T | 124.2T | 134.8T | 140.2T | 6.6% | 143.5T | 136.2T | 147.0T | 2.4% |
| EPS (IDR) | 441.26 | 589.93 | 597.67 | 603.23 | 11.0% | 667.16 | 620.60 | 646.30 | 3.5% |
| Shares | 93.3B | 93.3B | 93.3B | 93.3B | 0.0% | 92.5B | — | — | — |
| Debt | 107.1T | 134.3T | 172.1T | 218.8T | 26.9% | 352.0T | — | — | — |
| Equity | 229.7T | 260.9T | 283.8T | 293.8T | 8.5% | — | — | — | — |
| Op CF | 100.0T | -69.8T | -79.6T | 206.5T | 27.4% | -293.0T | — | — | — |
| Inv CF | -41.9T | 17.9T | 17.7T | 787.7B | — | — | — | — | — |
| Fin CF | 13.3T | 21.8T | 57.8T | -74.6T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BMRI.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BMRI.JK | PT Bank Mandiri (Persero) Tbk(you) | $23.2B | 87 | Strong Buy |
| BBRI.JK | PT Bank Rakyat Indonesia (Persero) Tbk | $28.8B | 78 | Buy |
| BBNI.JK | PT Bank Negara Indonesia (Persero) Tbk | $8.1B | 87 | Strong Buy |
| BBCA.JK | PT Bank Central Asia Tbk | $45.7B | 52 | Hold |
| BDMN.JK | PT Bank Danamon Indonesia Tbk | $2.5B | 91 | Strong Buy |
| BNGA.JK | PT Bank CIMB Niaga Tbk | $2.5B | 96 | Strong Buy |
| NISP.JK | PT Bank OCBC NISP Tbk | $1.6B | 85 | Strong Buy |
| BBTN.JK | PT Bank Tabungan Negara (Persero) Tbk | $980M | 88 | Strong Buy |
| BNII.JK | PT Bank Maybank Indonesia Tbk | $835M | 83 | Strong Buy |
| BRIS.JK | PT Bank Syariah Indonesia Tbk | $4.6B | 45 | Hold |
Peer medians: ROE 5.5% · P/E 9.4x · Gross margin 44.7%