Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BBRI.JK
BuyUnloved QualityPT Bank Rakyat Indonesia (Persero) Tbk · Financial Services · Indonesia · $28.8B · Avg Vol: $35M/d
COMPANY DESCRIPTION
PT Bank Rakyat Indonesia (Persero) Tbk provides various banking products and services in Indonesia and internationally.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.8T | 166.5T | 173.0T | 186.9T | 6.7% | 146.8T | 157.1T | 163.6T | -6.4% |
| EPS (IDR) | 338.00 | 398.00 | 398.00 | 376.00 | 3.6% | 407.15 | 384.31 | 416.59 | 5.3% |
| Shares | 151.1B | 150.8B | 150.6B | 151.6B | +0.3% | 149.9B | — | — | — |
| Debt | 143.5T | 149.0T | 161.5T | 171.6T | 6.2% | 340.4T | — | — | — |
| Equity | 299.3T | 311.5T | 317.0T | 324.0T | 2.7% | — | — | — | — |
| Op CF | 97.5T | -5.0T | 24.3T | 14.6T | -46.9% | -91.5T | — | — | — |
| Inv CF | 27.2T | -5.0T | -188.2B | -46.1T | — | — | — | — | — |
| Fin CF | -10.4T | -39.6T | -37.5T | -42.6T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BBRI.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BBRI.JK | PT Bank Rakyat Indonesia (Persero) Tbk(you) | $28.8B | 78 | Buy |
| BMRI.JK | PT Bank Mandiri (Persero) Tbk | $23.2B | 87 | Strong Buy |
| BBNI.JK | PT Bank Negara Indonesia (Persero) Tbk | $8.1B | 87 | Strong Buy |
| BBCA.JK | PT Bank Central Asia Tbk | $45.7B | 52 | Hold |
| BDMN.JK | PT Bank Danamon Indonesia Tbk | $2.5B | 91 | Strong Buy |
| NISP.JK | PT Bank OCBC NISP Tbk | $1.6B | 85 | Strong Buy |
| BNGA.JK | PT Bank CIMB Niaga Tbk | $2.5B | 96 | Strong Buy |
| BRIS.JK | PT Bank Syariah Indonesia Tbk | $4.6B | 45 | Hold |
| BNII.JK | PT Bank Maybank Indonesia Tbk | $835M | 83 | Strong Buy |
| PNBN.JK | PT Bank Pan Indonesia Tbk | $1.2B | 66 | Buy |
Peer medians: ROE 5.5% · P/E 9.4x · Gross margin 44.7%