Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BNL
BUYFLAGBroadstone Net Lease, Inc. · Real Estate · United States · $4.5B · Avg Vol: $45M/d
Broadstone Net Lease has very strong momentum M85 and quality Q53, but value at V36 is below the calibrated floor, so stage one fails.
COMPANY DESCRIPTION
Broadstone Net Lease, Inc. is a real estate investment trust (REIT) that acquires, owns, and manages a highly diversified portfolio of single-tenant commercial properties under long-term net leases. The company's competitive advantage lies in its extensive diversification across industries, tenants, and geographies, which helps generate stable and predictable contractual rental income. BNL operates as a triple-net lease REIT, minimizing property operating expenses for the landlord and offering investors consistent cash flow.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407.5M | 442.9M | 431.8M | 454.1M | 3.7% | 476.2M | 495.2M | 530.2M | 8.0% |
| EPS | 0.72 | 0.83 | 0.86 | 0.51 | -10.9% | 0.76 | 0.72 | 0.75 | 21.3% |
| Shares | 186.1M | 187.6M | 188.6M | 191.4M | +2.9% | 191.8M | — | — | — |
| Debt | 2.0B | 1.9B | 1.9B | 2.5B | 7.4% | 2.7B | — | — | — |
| Equity | 3.1B | 3.0B | 3.0B | 2.9B | -2.1% | — | — | — | — |
| Op CF | 255.9M | 271.1M | 276.3M | 299.5M | 5.4% | 283.0M | — | — | — |
| Inv CF | -859.6M | 24.3M | -59.7M | -675.3M | — | — | — | — | — |
| Fin CF | 636.0M | -334.8M | -221.2M | 393.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of BNL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BNL | Broadstone Net Lease, Inc.(you) | $4.5B | 70 | BUY |
| GNL | Global Net Lease, Inc. | $1.9B | 66 | BUY |
| AAT | American Assets Trust, Inc. | $1.9B | 59 | HOLD |
| WPC | W. P. Carey Inc. | $17.1B | 65 | BUY |
| SAFE | Safehold Inc. | $1.2B | 60 | HOLD |
| VICI | VICI Properties Inc. | $29.4B | 71 | BUY |
| CTO | CTO Realty Growth, Inc. | $743M | 76 | BUY |
| FVR | FrontView REIT, Inc. | $617M | 60 | HOLD |
| GOOD | Gladstone Commercial Corporation | $633M | 81 | STRONG BUY |
| OLP | One Liberty Properties, Inc. | $548M | 61 | HOLD |
Peer medians: ROE 5.1% · P/E 26.6x · Gross margin 66.6%