ESRT
HoldBargain BinEmpire State Realty Trust, Inc. · Real Estate · United States · $1.3B · Avg Vol: $15M/d
Bargain Bin: Looks like a bargain; the quality and the trend say why it is in the bin.
ABOUT EMPIRE STATE REALTY TRUST, INC.
Read
Empire State Realty Trust, Inc. is a leading real estate investment trust (REIT) that owns and manages office and retail properties in Manhattan, including the iconic Empire State Building. The company's competitive moat is anchored by its world-famous observatory business and its portfolio of transit-oriented, energy-efficient office spaces. It operates as a dominant, pure-play New York City real estate operator.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707.0M | 739.6M | 763.2M | 767.8M | 2.8% | 782.8M | 741.9M | 755.7M | -0.8% |
| EPS | 0.22 | 0.30 | 0.29 | 0.26 | 5.7% | — | — | — | — |
| Shares | 161.1M | 163.0M | 167.4M | 170.5M | +5.8% | 172.2M | — | — | — |
| Debt | 2.3B | 2.3B | 2.5B | 2.4B | 1.8% | 2.2B | — | — | — |
| Equity | 954.4M | 985.5M | 1.0B | 1.1B | 3.6% | — | — | — | — |
| Op CF | 211.2M | 232.5M | 260.9M | 249.1M | 5.7% | 227.6M | — | — | — |
| Inv CF | -230.9M | -77.3M | -397.1M | -550.0M | — | — | — | — | — |
| Fin CF | -140.2M | -62.9M | 158.6M | 38.2M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of ESRT are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ESRT | Empire State Realty Trust, Inc.(you) | $1.3B | 41 | Hold |
| GNL-PA | Global Net Lease, Inc. | $1.5B | 42 | Hold |
| SAFE | Safehold Inc. | $914M | 42 | Hold |
| FVR | FrontView REIT, Inc. | $545M | 48 | Hold |
| AAT | American Assets Trust, Inc. | $1.7B | 63 | Hold |
| BNL | Broadstone Net Lease, Inc. | $4.0B | 45 | Hold |
| JBGS | JBG SMITH Properties | $823M | 21 | Sell |
| CTO | CTO Realty Growth, Inc. | $759M | 66 | Buy |
| NXDT | NexPoint Diversified Real Estate Trust | $274M | 51 | Hold |
| AHRT | AH REALTY TRUST INC | $571M | 70 | Buy |
Peer medians: ROE 4.8% · P/E 22.7x · Gross margin 67.3%
Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.