Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
BRO
SELLBrown & Brown, Inc. · Financial Services · United States · $21.8B · Avg Vol: $197M/d
COMPANY DESCRIPTION
Brown & Brown, Inc. is one of the largest independent insurance brokerage firms globally, providing a comprehensive array of insurance products and services to diverse clients including businesses, individuals, and public entities. Its competitive advantage lies in a highly decentralized operating model that fosters strong local relationships and specialized expertise, enabling consistent organic growth and strategic acquisitions in a fragmented industry. This approach creates a resilient business model with high client retention.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6B | 4.2B | 4.7B | 5.8B | 17.4% | 6.3B | 6.9B | 7.2B | 11.8% |
| EPS | 2.38 | 3.07 | 3.48 | 3.37 | 12.3% | 3.05 | 3.54 | 3.83 | 6.6% |
| Shares | 283.2M | 284.6M | 286.0M | 336.0M | +18.6% | 338.9M | — | — | — |
| Debt | 4.2B | 4.0B | 4.1B | 7.9B | 23.7% | 8.1B | — | — | — |
| Equity | 4.6B | 5.6B | 6.4B | 12.5B | 39.7% | — | — | — | — |
| Op CF | 881.0M | 1.0B | 1.2B | 1.4B | 18.1% | 1.5B | — | — | — |
| Inv CF | -1.9B | -587.0M | -898.0M | -7.9B | — | — | — | — | — |
| Fin CF | 1.7B | -187.0M | -64.0M | 7.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BRO are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BRO | Brown & Brown, Inc.(you) | $21.8B | 30 | SELL |
| ERIE | Erie Indemnity Company | $12.5B | 39 | HOLD |
| AJG | Arthur J. Gallagher & Co. | $58.1B | 22 | SELL |
| MRSH | Marsh & McLennan Companies, Inc. | $81.4B | 40 | HOLD |
| CRVL | CorVel Corporation | $3.2B | 31 | SELL |
| BWIN | The Baldwin Insurance Group, Inc. | $2.6B | 17 | STRONG SELL |
| GSHD | Goosehead Insurance, Inc. | $1.7B | 35 | SELL |
| CRD-A | Crawford & Company | $582M | 59 | HOLD |
| LPLA | LPL Financial Holdings Inc. | $21.5B | 32 | SELL |
| AFRM | Affirm Holdings, Inc. | $26.6B | 33 | SELL |
Peer medians: ROE 10.1% · P/E 14.1x · Gross margin 87.6%