Company Deep Dive
Read the full research report: business segments breakdown, earnings transcripts review, management credibility analysis, competitive landscape, and scenarios.
BRO
SellFallen FavouriteBrown & Brown, Inc. · Financial Services · United States · $24.5B · Avg Vol: $146M/d
COMPANY DESCRIPTION
Brown & Brown, Inc. is one of the largest independent insurance brokerage firms globally, providing a comprehensive array of insurance products and services to diverse clients including businesses, individuals, and public entities. Its competitive advantage lies in a highly decentralized operating model that fosters strong local relationships and specialized expertise, enabling consistent organic growth and strategic acquisitions in a fragmented industry. This approach creates a resilient business model with high client retention.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6B | 4.2B | 4.7B | 5.8B | 17.4% | 6.7B | 6.8B | 7.1B | 11.1% |
| EPS | 2.38 | 3.07 | 3.48 | 3.37 | 12.3% | 3.13 | 3.55 | 3.82 | 6.4% |
| Shares | 283.2M | 284.6M | 286.0M | 336.0M | +18.6% | 334.6M | — | — | — |
| Debt | 4.2B | 4.0B | 4.1B | 7.9B | 23.7% | 8.1B | — | — | — |
| Equity | 4.6B | 5.6B | 6.4B | 12.5B | 39.7% | — | — | — | — |
| Op CF | 881.0M | 1.0B | 1.2B | 1.4B | 18.1% | 1.5B | — | — | — |
| Inv CF | -1.9B | -587.0M | -898.0M | -7.9B | — | — | — | — | — |
| Fin CF | 1.7B | -187.0M | -64.0M | 7.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BRO are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BRO | Brown & Brown, Inc.(you) | $24.5B | 33 | Sell |
| ERIE | Erie Indemnity Company | $13.6B | 35 | Hold |
| AJG | Arthur J. Gallagher & Co. | $68.6B | 28 | Sell |
| MRSH | Marsh & McLennan Companies, Inc. | $91.9B | 45 | Hold |
| LIFE | Ethos Technologies Inc. | $3.7B | 41 | Hold |
| BWIN | The Baldwin Insurance Group, Inc. | $3.0B | 28 | Sell |
| CRVL | CorVel Corporation | $3.5B | 53 | Hold |
| NP | Neptune Insurance Holdings Inc. | $4.6B | 65 | Hold |
| GSHD | Goosehead Insurance, Inc. | $2.5B | 54 | Hold |
| TW | Tradeweb Markets Inc. | $23.5B | 33 | Sell |
Peer medians: ROE 9.5% · P/E 13.1x · Gross margin 100.0%