Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BWIN
STRONG SELLThe Baldwin Insurance Group, Inc. · Financial Services · United States · $2.6B · Avg Vol: $50M/d
COMPANY DESCRIPTION
The Baldwin Insurance Group, Inc., officially known as BRP Group, Inc., is an independent insurance distribution firm offering a broad range of commercial, personal, and employee benefits insurance solutions. Its competitive strategy revolves around a robust M&A program, integrating acquired agencies onto a scalable platform to achieve diversified offerings and broader geographic reach. This positions the company as a consolidator and growth-oriented player in the fragmented financial services insurance brokerage market.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 969.5M | 1.2B | 1.4B | 1.5B | 15.4% | 1.6B | 2.0B | 2.2B | 20.9% |
| EPS | -0.64 | -0.74 | -1.50 | -0.39 | -0.50 | — | -0.68 | — | — | — |
| Shares | — | 61.4M | 64.1M | 68.0M | 71.8M | +16.8% | — | — | — | — |
| Debt | — | 1.5B | 1.6B | 1.6B | 1.8B | 6.3% | 2.5B | — | — | — |
| Equity | — | 608.1M | 560.4M | 583.2M | 600.2M | -0.4% | — | — | — | — |
| Op CF | — | -2.5M | 46.0K | 51.5M | -29.4M | 111754.3% | 28.5M | — | — | — |
| Inv CF | — | -414.4M | -21.9M | 13.3M | -140.3M | — | — | — | — | — |
| Fin CF | — | 419.6M | 18.4M | 21.1M | 203.8M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of BWIN are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BWIN | The Baldwin Insurance Group, Inc.(you) | $2.6B | 19 | STRONG SELL |
| CRVL | CorVel Corporation | $3.1B | 32 | SELL |
| LIFE | Ethos Technologies Inc. | $1.8B | 34 | SELL |
| GSHD | Goosehead Insurance, Inc. | $2.1B | 38 | HOLD |
| NP | Neptune Insurance Holdings Inc. | $4.1B | 58 | HOLD |
| ERIE | Erie Indemnity Company | $11.7B | 40 | HOLD |
| BRO | Brown & Brown, Inc. | $22.9B | 31 | SELL |
| AJG.MX | Arthur J. Gallagher & Co. | $55.7B | 22 | SELL |
| CRD-B | Crawford & Company | $493M | 58 | HOLD |
| TWFG | TWFG, Inc. | $342M | 64 | HOLD |
Peer medians: ROE 9.5% · P/E 13.9x · Gross margin 100.0%