Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
BWE.OL
HOLDBW Energy Limited · Energy · Bermuda · $1.3B · Avg Vol: $518K/d
COMPANY DESCRIPTION
BW Energy Limited is an upstream oil and gas company focused on low-cost, phased developments of proven offshore oil fields, primarily in Gabon, Brazil, and Namibia. The company utilizes a unique strategy of repurposing existing Floating Production Storage and Offloading vessels to minimize capital expenditure and accelerate time-to-first-oil. This asset-light, fast-track development model provides BW Energy with a highly competitive cost structure and rapid return on investment.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 277.6M | 488.9M | 783.9M | 778.3M | 41.0% | 670.1M | 748.5M | 1.1B | 19.0% |
| EPS | 0.17 | 0.31 | 0.64 | 0.52 | 45.2% | 0.32 | 0.52 | — | 0.3% |
| Shares | 258.0M | 258.0M | 258.0M | 258.1M | +0.0% | 258.4M | — | — | — |
| Debt | 420.9M | 519.0M | 692.9M | 985.7M | 32.8% | 1.2B | — | — | — |
| Equity | 615.3M | 697.6M | 861.6M | 1.0B | 17.6% | — | — | — | — |
| Op CF | 168.5M | 181.0M | 347.7M | 315.0M | 23.2% | 121.8M | — | — | — |
| Inv CF | -238.2M | -326.7M | -380.6M | -434.3M | — | — | — | — | — |
| Fin CF | 129.6M | 129.1M | 60.5M | 48.0M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of BWE.OL are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| BWE.OL | BW Energy Limited(you) | $1.3B | 65 | HOLD |
| GKP.OL | Gulf Keystone Petroleum Limited | $572M | 57 | HOLD |
| SNM.OL | ShaMaran Petroleum Ltd. | $384M | 83 | STRONG BUY |
| NAT | Nordic American Tankers Limited | $1.2B | 64 | HOLD |
| FLNG | FLEX LNG Ltd. | $1.6B | 55 | HOLD |
| BORR.OL | BORR DRILLING LIMITED | $1.3B | 47 | HOLD |
| BWO.OL | BW Offshore Limited | $811M | 54 | HOLD |
| NBR | Nabors Industries Ltd. | $1.2B | 84 | STRONG BUY |
| VAL | Valaris Limited | $5.3B | 62 | HOLD |
| TK | Teekay Corporation Ltd. | $935M | 88 | STRONG BUY |
Peer medians: ROE 10.6% · P/E 9.2x · Gross margin 46.9%