Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
CTRA.JK
Strong BuyUnloved QualityPT Ciputra Development Tbk · Real Estate · Indonesia · $663M · Avg Vol: $423K/d
COMPANY DESCRIPTION
PT Ciputra Development Tbk, together with its subsidiaries, develops and sells real estate properties in Indonesia. The company operates through Real Estate and Rental segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.1T | 9.2T | 11.2T | 12.6T | 11.4% | 11.9T | 11.7T | 11.9T | -3.0% |
| EPS (IDR) | 100.00 | 100.00 | 115.00 | 144.00 | 12.9% | 136.02 | 131.01 | 135.62 | -3.0% |
| Shares | 18.5B | 18.5B | 18.5B | 18.5B | 0.0% | 18.5B | — | — | — |
| Debt | 8.9T | 8.1T | 8.0T | 9.8T | 3.3% | 7.9T | — | — | — |
| Equity | 18.5T | 20.0T | 21.9T | 24.1T | 9.1% | — | — | — | — |
| Op CF | 3.8T | 3.9T | 3.0T | 79.4B | -72.4% | 148.5B | — | — | — |
| Inv CF | -722.4B | -1.2T | -2.8T | -1.1T | — | — | — | — | — |
| Fin CF | -1.2T | -1.1T | -634.5B | 1.2T | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of CTRA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| CTRA.JK | PT Ciputra Development Tbk(you) | $663M | 87 | Strong Buy |
| JRPT.JK | PT Jaya Real Property, Tbk. | $815M | 98 | Strong Buy |
| DMAS.JK | PT Puradelta Lestari Tbk | $547M | 100 | Strong Buy |
| SMRA.JK | PT Summarecon Agung Tbk | $317M | 78 | Buy |
| KIJA.JK | PT Kawasan Industri Jababeka Tbk | $241M | 73 | Buy |
| ASRI.JK | PT Alam Sutera Realty Tbk | $143M | 78 | Buy |
| BSDE.JK | PT Bumi Serpong Damai Tbk | $778M | 50 | Hold |
| DILD.JK | PT Intiland Development Tbk | $71M | 86 | Strong Buy |
| BKSL.JK | PT Sentul City Tbk | $705M | 41 | Hold |
| APLN.JK | PT Agung Podomoro Land Tbk | $171M | 64 | Hold |
Peer medians: ROE 4.2% · P/E 11.8x · Gross margin 54.5%