Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
SMRA.JK
BuyUnloved QualityPT Summarecon Agung Tbk · Real Estate · Indonesia · $317M · Avg Vol: $319K/d
78
StockRankGet insider-trade alerts
Q
56
V
73
M
45
P/E (TTM)
9.3x
ROE
6.8%
D/E
0.9x
Dividend %
1.5%
COMPANY DESCRIPTION
PT Summarecon Agung Tbk constructs and develops real estate properties in Indonesia. The company operates through Property Development, Investment Property, Leisure and Hospitality, and property management segments.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7T | 6.7T | 10.6T | 8.8T | 15.3% | 8.4T | 9.0T | 9.4T | 3.8% |
| EPS (IDR) | 37.88 | 46.40 | 83.19 | 46.43 | 7.0% | 36.07 | 51.37 | 61.64 | 15.2% |
| Shares | 16.5B | 16.5B | 16.5B | 16.5B | 0.0% | 16.5B | — | — | — |
| Debt | 5.9T | 7.2T | 10.6T | 13.3T | 31.1% | 15.1T | — | — | — |
| Equity | 9.2T | 9.8T | 11.0T | 11.7T | 8.2% | — | — | — | — |
| Op CF | 2.7T | 1.4T | 571.5B | 973.1B | -28.5% | 1.5T | — | — | — |
| Inv CF | -859.1B | -2.0T | -3.6T | -4.6T | — | — | — | — | — |
| Fin CF | -1.4T | 789.6B | 3.0T | 3.7T | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+5.0%
SMA 50SMA 200
Close
$0.0193
RSI (14)
55.2
52W High
$0.0267
From 52W High
0.7%
SCORE BREAKDOWN
Quality
56
ROIC
11.3%86.2
ROE
6.8%53.9
GP/Assets
11.0%78.1
Op. Margin
29.2%52.9
FCF/Assets
1.7%39.2
Piotroski
537.4
Int. Cover
2.3x31.3
D/E Ratio
0.92x41.1
Current Ratio
1.09x38.8
Value
73
P/E (TTM)
9.3x69.1
EV/EBITDA
7.2x89.0
P/FCF
8.6x70.4
P/B
0.5x83.8
P/S
0.7x87.0
Div Yield
1.5%12.0
Momentum
45
52W High %
72%25.9
RS 6M
13%89.7
SMA 50/200
0.93x24.8
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-46%14.6
FUNDAMENTALS
Market Cap
$317M
P/E (Forward)
5.9x
Gross Margin
49.8%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of SMRA.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| SMRA.JK | PT Summarecon Agung Tbk(you) | $317M | 78 | Buy |
| KIJA.JK | PT Kawasan Industri Jababeka Tbk | $241M | 73 | Buy |
| ASRI.JK | PT Alam Sutera Realty Tbk | $143M | 78 | Buy |
| CTRA.JK | PT Ciputra Development Tbk | $663M | 87 | Strong Buy |
| APLN.JK | PT Agung Podomoro Land Tbk | $171M | 64 | Hold |
| LPCK.JK | PT Lippo Cikarang Tbk | $175M | 56 | Hold |
| DMAS.JK | PT Puradelta Lestari Tbk | $547M | 100 | Strong Buy |
| DILD.JK | PT Intiland Development Tbk | $71M | 86 | Strong Buy |
| JRPT.JK | PT Jaya Real Property, Tbk. | $815M | 98 | Strong Buy |
| BSDE.JK | PT Bumi Serpong Damai Tbk | $778M | 50 | Hold |
Peer medians: ROE 4.2% · P/E 11.8x · Gross margin 54.5%