Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DILD.JK
Strong BuyFull HousePT Intiland Development Tbk · Real Estate · Indonesia · $71M · Avg Vol: $133K/d
86
StockRankGet insider-trade alerts
Q
55
V
73
M
56
P/E (TTM)
20.6x
ROE
2.6%
D/E
0.4x
Dividend %
—
COMPANY DESCRIPTION
PT Intiland Development Tbk, together with its subsidiaries, develops and manages real estate properties in Indonesia. It operates through five segments: Real Estate, Rental of Office Building, Hotels, Industrial Estate, and Facilities.
FINANCIAL SUMMARY (IDR)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3.1T | 3.9T | 2.6T | 2.5T | -7.9% | 2.3T |
| EPS (IDR) | -9.54 | 16.80 | 16.86 | 6.20 | -39.3% | 5.88 |
| Shares | 10.4B | 10.4B | 10.4B | 10.4B | 0.0% | 10.4B |
| Debt | 4.9T | 4.7T | 4.2T | 3.3T | -12.7% | 3.0T |
| Equity | 5.1T | 5.3T | 5.6T | 5.6T | 3.2% | — |
| Op CF | -443.7B | -94.3B | 168.2B | 822.0B | 388.8% | 776.6B |
| Inv CF | -177.8B | 411.3B | 45.8B | -13.4B | — | — |
| Fin CF | 29.8B | -525.2B | -416.2B | -616.8B | — | — |
Loading 1Y...
PRICE (1Y)+4.3%
SMA 50SMA 200
Close
$0.0069
RSI (14)
56.5
52W High
$0.0099
From 52W High
0.7%
SCORE BREAKDOWN
Quality
55
ROIC
5.4%53.0
ROE
2.6%30.1
GP/Assets
7.1%59.5
Op. Margin
19.9%43.0
FCF/Assets
4.4%73.1
Piotroski
781.4
Int. Cover
1.2x18.6
D/E Ratio
0.45x73.6
Current Ratio
1.15x41.2
Value
73
P/E (TTM)
20.6x29.2
EV/EBITDA
5.9x92.1
P/FCF
2.1x92.8
P/B
0.2x95.8
P/S
0.5x89.7
Div Yield
—N/A
Momentum
56
52W High %
69%22.5
RS 6M
8%87.7
SMA 50/200
0.91x19.3
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
237%90.9
FUNDAMENTALS
Market Cap
$71M
P/E (Forward)
17.3x
Gross Margin
39.8%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of DILD.JK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DILD.JK | PT Intiland Development Tbk(you) | $71M | 86 | Strong Buy |
| BEST.JK | PT Bekasi Fajar Industrial Estate Tbk | $74M | 99 | Strong Buy |
| ASRI.JK | PT Alam Sutera Realty Tbk | $143M | 78 | Buy |
| KIJA.JK | PT Kawasan Industri Jababeka Tbk | $241M | 73 | Buy |
| SMRA.JK | PT Summarecon Agung Tbk | $317M | 78 | Buy |
| APLN.JK | PT Agung Podomoro Land Tbk | $171M | 64 | Hold |
| CTRA.JK | PT Ciputra Development Tbk | $663M | 87 | Strong Buy |
| LPCK.JK | PT Lippo Cikarang Tbk | $175M | 56 | Hold |
| DMAS.JK | PT Puradelta Lestari Tbk | $547M | 100 | Strong Buy |
| GWSA.JK | PT Greenwood Sejahtera Tbk | $76M | 33 | Sell |
Peer medians: ROE 5.2% · P/E 10.4x · Gross margin 54.5%