Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DEA
BUYEasterly Government Properties, Inc. · Real Estate · United States · $1.2B · Avg Vol: $9M/d
COMPANY DESCRIPTION
Easterly Government Properties, Inc. is a real estate investment trust (REIT) focused on acquiring, developing, and managing Class A office and data center properties leased to U.S. government agencies. The company benefits from the U.S. government's strong creditworthiness and long-term lease structures, providing a stable and predictable revenue stream with minimal tenant turnover risk. This niche strategy makes it a leading landlord to the federal government, offering a differentiated investment in a low-volatility real estate sector.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293.6M | 287.2M | 302.1M | 336.1M | 4.6% | 363.5M | 368.3M | 379.5M | 6.3% |
| EPS | 0.85 | 0.48 | 0.45 | 0.27 | -31.8% | 0.19 | 0.23 | 0.30 | 5.4% |
| Shares | 36.3M | 40.4M | 43.2M | 46.3M | +27.5% | 47.3M | — | — | — |
| Debt | 1.3B | 1.3B | 1.6B | 1.7B | 10.0% | 1.7B | — | — | — |
| Equity | 1.2B | 1.3B | 1.3B | 1.3B | 2.1% | — | — | — | — |
| Op CF | 125.9M | 114.5M | 162.6M | 259.2M | 27.2% | 268.8M | — | — | — |
| Inv CF | -69.1M | -127.0M | -409.6M | -285.3M | — | — | — | — | — |
| Fin CF | -59.7M | 17.2M | 252.9M | 31.9M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of DEA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DEA | Easterly Government Properties, Inc.(you) | $1.2B | 66 | BUY |
| PDM | Piedmont Realty Trust, Inc. | $1.2B | 72 | BUY |
| PSTL | Postal Realty Trust, Inc. | $902M | 71 | BUY |
| HPP | Hudson Pacific Properties, Inc. | $834M | 51 | HOLD |
| KRC | Kilroy Realty Corporation | $4.6B | 66 | BUY |
| HIW | Highwoods Properties, Inc. | $3.8B | 72 | BUY |
| CUZ | Cousins Properties Incorporated | $5.3B | 66 | BUY |
| SLG | SL Green Realty Corp. | $4.2B | 58 | HOLD |
| ESBA | Empire State Realty OP, L.P. | $1.5B | 34 | SELL |
| BDN | Brandywine Realty Trust | $551M | 45 | HOLD |
Peer medians: ROE 5.0% · P/E 26.0x · Gross margin 67.3%