Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
ESBA
SELLEmpire State Realty OP, L.P. · Real Estate · United States · $1.5B · Avg Vol: $19K/d
34
StockRankGet insider-trade alerts
Q
52
V
61
M
12
P/E (TTM)
219.0x
ROE
0.5%
D/E
1.2x
Dividend %
2.9%
COMPANY DESCRIPTION
Empire State Realty OP, L.P. operates as a subsidiary of Empire State Realty Trust, Inc.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 727.0M | 739.6M | 767.9M | 768.3M | 1.9% | 782.8M |
| EPS | 3.66 | 4.99 | 4.83 | 4.39 | 6.2% | — |
| Shares | 16.3M | 16.3M | 16.3M | 16.3M | 0.0% | 16.3M |
| Debt | 2.3B | 2.3B | 2.5B | 2.4B | 2.1% | 2.2B |
| Equity | 0 | 0 | -15.4M | 0 | — | — |
| Op CF | 211.2M | 232.5M | 260.9M | 249.1M | 5.7% | 234.8M |
| Inv CF | -230.9M | -77.3M | -397.1M | -550.0M | — | — |
| Fin CF | -140.2M | -62.9M | 158.6M | 38.2M | — | — |
Loading 1Y...
PRICE (1Y)-15.5%
SMA 50SMA 200
Close
$4.40
RSI (14)
29.4
52W High
$8.19
From 52W High
0.5%
SCORE BREAKDOWN
Quality
52
ROIC
4.3%48.1
ROE
0.5%21.6
GP/Assets
9.2%72.7
Op. Margin
16.7%38.7
FCF/Assets
5.2%77.0
Piotroski
660.7
Int. Cover
1.6x24.3
D/E Ratio
1.24x28.8
Current Ratio
2.40x76.8
Value
61
P/E (TTM)
219.0x3.1
EV/EBITDA
9.2x85.3
P/FCF
6.4x81.8
P/B
0.4x87.5
P/S
1.6x71.7
Div Yield
2.9%24.5
Momentum
12
52W High %
54%7.5
RS 6M
-43%7.0
SMA 50/200
0.90x18.1
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
—N/A
FUNDAMENTALS
Market Cap
$1.5B
P/E (Forward)
—
Gross Margin
52.3%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of ESBA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| ESBA | Empire State Realty OP, L.P.(you) | $1.5B | 34 | SELL |
| DEI | Douglas Emmett, Inc. | $2.5B | 42 | HOLD |
| HPP | Hudson Pacific Properties, Inc. | $834M | 51 | HOLD |
| BDN | Brandywine Realty Trust | $551M | 45 | HOLD |
| DEA | Easterly Government Properties, Inc. | $1.2B | 66 | BUY |
| PDM | Piedmont Realty Trust, Inc. | $1.2B | 72 | BUY |
| SLG | SL Green Realty Corp. | $4.2B | 58 | HOLD |
| OPI | Office Properties Income Trust | $403M | 15 | STRONG SELL |
| PSTL | Postal Realty Trust, Inc. | $902M | 71 | BUY |
| KRC | Kilroy Realty Corporation | $4.6B | 66 | BUY |
Peer medians: ROE 5.0% · P/E 26.0x · Gross margin 67.4%