Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
KRC
BUYKilroy Realty Corporation · Real Estate · United States · $4.6B · Avg Vol: $46M/d
COMPANY DESCRIPTION
Kilroy Realty Corporation is a REIT focused on the development, acquisition, and management of high-quality, sustainable office and life science properties in leading coastal markets of the West Coast. It benefits from its concentration in supply-constrained, innovation-driven markets like the Bay Area and Seattle, attracting premium technology and life science tenants. Kilroy is a premier office and life science REIT, known for its development expertise, commitment to sustainability, and strategic positioning in highly desirable economic hubs.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.1B | 1.1B | 0.5% | 1.1B | 1.1B | 1.1B | -0.7% |
| EPS | 1.98 | 1.80 | 1.78 | 2.33 | 5.6% | 1.43 | 1.17 | — | -49.7% |
| Shares | 116.9M | 117.2M | 118.0M | 118.4M | +1.3% | 116.3M | — | — | — |
| Debt | 4.4B | 5.1B | 4.7B | 4.7B | 2.4% | 4.7B | — | — | — |
| Equity | 5.4B | 5.4B | 5.4B | 5.4B | -0.1% | — | — | — | — |
| Op CF | 592.2M | 602.6M | 541.1M | 566.3M | -1.5% | 514.5M | — | — | — |
| Inv CF | -553.2M | -800.4M | -225.0M | -240.0M | — | — | — | — | — |
| Fin CF | -118.7M | 360.6M | -660.6M | -312.7M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of KRC are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| KRC | Kilroy Realty Corporation(you) | $4.6B | 66 | BUY |
| CUZ | Cousins Properties Incorporated | $5.3B | 66 | BUY |
| SLG | SL Green Realty Corp. | $4.2B | 58 | HOLD |
| HIW | Highwoods Properties, Inc. | $3.8B | 72 | BUY |
| CDP | COPT Defense Properties | $4.4B | 81 | STRONG BUY |
| VNO | Vornado Realty Trust | $8.1B | 58 | HOLD |
| ARE | Alexandria Real Estate Equities, Inc. | $8.9B | 56 | HOLD |
| DEA | Easterly Government Properties, Inc. | $1.2B | 66 | BUY |
| PDM | Piedmont Realty Trust, Inc. | $1.2B | 72 | BUY |
| BXP | BXP, Inc. | $12.3B | 51 | HOLD |
Peer medians: ROE 5.0% · P/E 26.9x · Gross margin 67.4%