Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
EASEMYTRIP.NS
Strong SellSinkerEasy Trip Planners Limited · Consumer Cyclical · India · $250M · Avg Vol: $1M/d
COMPANY DESCRIPTION
Easy Trip Planners Limited, together with its subsidiaries, operates as an online travel agency in India, the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, Saudi Arabia, New Zealand, Brazil, and the United States.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4.5B | 5.9B | 5.9B | 5.4B | 6.1% | 5.6B |
| EPS (INR) | 0.39 | 0.29 | 0.30 | -0.11 | -11.7% | -0.14 |
| Shares | 3.5B | 3.5B | 3.5B | 3.6B | +4.6% | 4.0B |
| Debt | 868.2M | 194.7M | 376.3M | 354.5M | -25.8% | 356.1M |
| Equity | 3.7B | 6.0B | 7.2B | 8.0B | 29.4% | — |
| Op CF | -1.2B | 1.2B | 1.1B | -40.6M | -9.9% | -40.8M |
| Inv CF | 825.8M | -432.5M | -922.7M | -421.7M | — | — |
| Fin CF | 38.4M | 557.4M | 157.8M | -97.0M | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of EASEMYTRIP.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| EASEMYTRIP.NS | Easy Trip Planners Limited(you) | $250M | 7 | Strong Sell |
| YATRA.NS | Yatra Online Limited | $189M | 26 | Sell |
| IXIGO.NS | Le Travenues Technology Limited | $791M | 29 | Sell |
| THOMASCOOK.NS | Thomas Cook (India) Limited | $545M | 47 | Hold |
| TBOTEK.NS | TBO Tek Limited | $1.9B | 51 | Hold |
| IRCTC.NS | Indian Railway Catering & Tourism Corporation Limited | $4.0B | 47 | Hold |
| MMYT | MakeMyTrip Limited | $5.6B | 43 | Hold |
| KITEX.NS | Kitex Garments Limited | $267M | 8 | Strong Sell |
| JINDALPOLY.NS | Jindal Poly Films Limited | $316M | 11 | Strong Sell |
| EPACK.NS | EPACK Durable Limited | $190M | 4 | Strong Sell |
Peer medians: ROE 11.3% · P/E 31.6x · Gross margin 39.0%