Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
YATRA.NS
SellSinkerYatra Online Limited · Consumer Cyclical · India · $189M · Avg Vol: $3M/d
COMPANY DESCRIPTION
Yatra Online Limited provides reservation and booking services, and customized solutions related to transport, travel, tours, and tourism in India and internationally.
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4B | 3.6B | 7.3B | 9.5B | 41.3% | 9.9B | 10.2B | 13.1B | 17.3% |
| EPS (INR) | 0.49 | -0.33 | 2.33 | 2.98 | 83.0% | 1.99 | 3.80 | 5.62 | 37.3% |
| Shares | 156.9M | 156.9M | 156.9M | 156.9M | 0.0% | 156.9M | — | — | — |
| Debt | 1.8B | 853.9M | 784.0M | 1.0B | -16.7% | 1.0B | — | — | — |
| Equity | 1.7B | 7.5B | 7.8B | 8.3B | 69.8% | — | — | — | — |
| Op CF | -1.5B | -1.4B | -886.5M | 760.6M | — | 764.1M | — | — | — |
| Inv CF | -166.7M | -2.3B | 937.0M | -448.9M | — | — | — | — | — |
| Fin CF | 1.4B | 4.7B | -1.0B | -544.3M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of YATRA.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| YATRA.NS | Yatra Online Limited(you) | $189M | 26 | Sell |
| EASEMYTRIP.NS | Easy Trip Planners Limited | $250M | 7 | Strong Sell |
| IXIGO.NS | Le Travenues Technology Limited | $791M | 29 | Sell |
| THOMASCOOK.NS | Thomas Cook (India) Limited | $545M | 47 | Hold |
| TBOTEK.NS | TBO Tek Limited | $1.9B | 51 | Hold |
| IRCTC.NS | Indian Railway Catering & Tourism Corporation Limited | $4.0B | 47 | Hold |
| MMYT | MakeMyTrip Limited | $5.6B | 43 | Hold |
| ASIANHOTNR.NS | Asian Hotels (North) Limited | $182M | 28 | Sell |
| HINDWAREAP.NS | Hindware Home Innovation Limited | $159M | 29 | Sell |
| DEEPA.NS | Deepa Jewellers Limited | $197M | 34 | Sell |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.1%