Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
TBOTEK.NS
HoldHot AirTBO Tek Limited · Consumer Cyclical · India · $1.9B · Avg Vol: $4M/d
COMPANY DESCRIPTION
TBO Tek Limited operates travel distribution platforms in India and internationally. It offers an online technology platform which provides its customers with access to book global travel inventory through travel suppliers, such as airlines, hotels, car rentals, transfers, cruises, insurance, rail...
FINANCIAL SUMMARY (INR)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.8B | 12.8B | 16.1B | 25.1B | 36.7% | 31.1B | 35.9B | 42.8B | 30.6% |
| EPS (INR) | 13.28 | 18.62 | 21.73 | 22.88 | 19.9% | 24.68 | 36.02 | — | 57.4% |
| Shares | 108.6M | 108.6M | 106.3M | 108.6M | 0.0% | 106.8M | — | — | — |
| Debt | 706.2M | 2.1B | 2.1B | 7.6B | 120.4% | 7.6B | — | — | — |
| Equity | 3.4B | 5.4B | 12.0B | 15.5B | 65.8% | — | — | — | — |
| Op CF | 2.4B | 2.3B | 2.9B | -207.7M | 10.3% | -208.7M | — | — | — |
| Inv CF | -1.1B | -1.6B | -4.4B | -4.2B | — | — | — | — | — |
| Fin CF | -140.6M | 1.2B | 3.6B | 4.4B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Consumer Cyclical, ranked by industry match, size, and score similarity. Cross-listings of TBOTEK.NS are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| TBOTEK.NS | TBO Tek Limited(you) | $1.9B | 51 | Hold |
| IRCTC.NS | Indian Railway Catering & Tourism Corporation Limited | $4.0B | 47 | Hold |
| MMYT | MakeMyTrip Limited | $5.6B | 43 | Hold |
| THOMASCOOK.NS | Thomas Cook (India) Limited | $545M | 47 | Hold |
| IXIGO.NS | Le Travenues Technology Limited | $791M | 29 | Sell |
| YATRA.NS | Yatra Online Limited | $189M | 26 | Sell |
| EASEMYTRIP.NS | Easy Trip Planners Limited | $250M | 7 | Strong Sell |
| SHRIPISTON.NS | SPR Auto Technologies Limited | $2.2B | 50 | Hold |
| THELEELA.NS | Leela Palaces Hotels & Resorts Limited | $1.9B | 56 | Hold |
| THANGAMAYL.NS | Thangamayil Jewellery Limited | $1.8B | 55 | Hold |
Peer medians: ROE 11.3% · P/E 31.4x · Gross margin 39.0%