Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FMAO
STRONG BUYFLAGFarmers & Merchants Bancorp, Inc. · Financial Services · United States · $426M · Avg Vol: $3M/d
Farmers & Merchants Bancorp has momentum M67 with a buyback on file, but quality Q55 and value V55 both miss the all-three-above-60 path, and insiders sold 1.03%, which is separately adverse.
COMPANY DESCRIPTION
Farmers & Merchants Bancorp, Inc. is the holding company for Farmers & Merchants Bank, providing a full suite of traditional banking services to individuals and businesses. Its competitive moat is built on deep community ties, personalized customer service, and strong local market knowledge within its Ohio and Indiana operating regions. The bank focuses on cultivating long-term relationships with small to medium-sized enterprises and retail clients.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.3M | 93.6M | 98.9M | 117.6M | 5.8% | 123.9M | 135.5M | 144.7M | 10.9% |
| EPS | 2.46 | 1.67 | 1.90 | 2.43 | -0.4% | 2.64 | 2.84 | 3.01 | 11.4% |
| Shares | 13.6M | 13.7M | 13.7M | 13.7M | +1.0% | 13.8M | — | — | — |
| Debt | 172.1M | 300.5M | 280.9M | 262.3M | 15.1% | 269.7M | — | — | — |
| Equity | 298.1M | 316.5M | 335.2M | 370.9M | 7.5% | — | — | — | — |
| Op CF | 40.7M | 22.1M | 32.5M | 36.7M | -3.3% | 33.4M | — | — | — |
| Inv CF | -389.9M | -194.1M | -44.4M | -138.7M | — | — | — | — | — |
| Fin CF | 252.8M | 229.7M | 46.0M | 23.3M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of FMAO are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| FMAO | Farmers & Merchants Bancorp, Inc.(you) | $426M | 85 | STRONG BUY |
| WTBA | West Bancorporation, Inc. | $464M | 85 | STRONG BUY |
| COFS | ChoiceOne Financial Services, Inc. | $489M | 85 | STRONG BUY |
| PLBC | Plumas Bancorp | $427M | 79 | BUY |
| NEWT | NewtekOne, Inc. | $417M | 90 | STRONG BUY |
| RBB | RBB Bancorp | $446M | 90 | STRONG BUY |
| TSBK | Timberland Bancorp, Inc. | $343M | 87 | STRONG BUY |
| BWFG | Bankwell Financial Group, Inc. | $496M | 80 | STRONG BUY |
| CIVB | Civista Bancshares, Inc. | $594M | 83 | STRONG BUY |
| FNRN | First Northern Community Bancorp | $300M | 86 | STRONG BUY |
Peer medians: ROE 9.4% · P/E 13.9x · Gross margin 100.0%