Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
MSA
BuyPremium GrowerMSA Safety Incorporated · Industrials · United States · $7.3B · Avg Vol: $51M/d
COMPANY DESCRIPTION
MSA Safety Incorporated is a global leader in developing, manufacturing, and supplying sophisticated safety products that protect people and infrastructure. The company's extensive portfolio includes personal protective equipment, gas detection instruments, and fire suppression systems, renowned for their reliability and adherence to stringent safety standards. MSA maintains a strong competitive moat through its highly engineered, life-saving products, robust global distribution, and deep regulatory expertise, serving critical industrial markets.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.8B | 1.8B | 1.9B | 7.1% | 1.9B | 2.1B | 2.3B | 10.2% |
| EPS | 4.58 | 1.49 | 7.24 | 7.11 | 15.8% | 8.03 | 8.22 | 9.00 | 12.5% |
| Shares | 39.2M | 39.3M | 39.3M | 38.9M | -0.8% | 38.6M | — | — | — |
| Debt | 608.2M | 646.2M | 554.0M | 627.1M | 1.0% | 643.5M | — | — | — |
| Equity | 923.7M | 966.8M | 1.1B | 1.4B | 14.0% | — | — | — | — |
| Op CF | 157.5M | 92.9M | 296.4M | 363.9M | 32.2% | 405.9M | — | — | — |
| Inv CF | -4.5M | -40.0M | -53.8M | -257.6M | — | — | — | — | — |
| Fin CF | -113.3M | -52.3M | -208.7M | -105.5M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Industrials, ranked by industry match, size, and score similarity. Cross-listings of MSA are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| MSA | MSA Safety Incorporated(you) | $7.3B | 75 | Buy |
| GEO | The GEO Group, Inc. | $4.2B | 81 | Strong Buy |
| CXW | CoreCivic, Inc. | $3.3B | 73 | Buy |
| ADT | ADT Inc. | $5.5B | 90 | Strong Buy |
| BRC | Brady Corporation | $4.5B | 86 | Strong Buy |
| BCO | The Brink's Company | $4.6B | 58 | Hold |
| NSSC | Napco Security Technologies, Inc. | $1.3B | 70 | Buy |
| MG | Mistras Group, Inc. | $589M | 78 | Buy |
| NL | NLI Holdings, Inc. | $284M | 60 | Hold |
| CIX | CompX International Inc. | $394M | 99 | Strong Buy |
Peer medians: ROE 8.8% · P/E 27.6x · Gross margin 29.2%