Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PARR
Strong BuyFull HouseAPPROVEPar Pacific Holdings, Inc. · Energy · United States · $4.0B · Avg Vol: $80M/d
Par Pacific represents a high-conviction play on the structural shift in energy markets. With Brent crude consistently topping $100 due to Middle East instability, the company's refining assets in structurally supply-constrained regions are capturing exceptional margins. The aggressive share buyback program (3.2% of O/S) and divestment of non-core natural gas assets demonstrate disciplined capital allocation and a laser focus on high-return, refinery-centric cash generation.
COMPANY DESCRIPTION
Par Pacific Holdings, Inc. is a diversified energy company primarily focused on refining, marketing, and logistics operations in geographically strategic, niche markets like Hawaii, Wyoming, and the Pacific Northwest. The company benefits from its integrated supply chain, which spans crude sourcing, refining, and retail distribution, providing a competitive moat in regions with limited competition. This vertical integration ensures efficiency and market stability within its operating territories.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 8.2B | 8.0B | 7.5B | 0.6% | 8.6B | 8.9B | 7.4B | -0.5% |
| EPS | 6.12 | 12.14 | -0.59 | 7.28 | 6.0% | 17.04 | 19.28 | 11.82 | 27.4% |
| Shares | 60.5M | 59.8M | 55.3M | 49.7M | -17.8% | 50.1M | — | — | — |
| Debt | 870.6M | 1.0B | 1.6B | 1.2B | 12.1% | 1.1B | — | — | — |
| Equity | 644.5M | 1.3B | 1.2B | 1.5B | 32.9% | — | — | — | — |
| Op CF | 452.6M | 579.2M | 83.8M | 445.3M | -0.5% | 555.0M | — | — | — |
| Inv CF | -87.3M | -659.0M | -134.0M | -142.8M | — | — | — | — | — |
| Fin CF | 13.4M | -135.6M | -37.0M | -330.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of PARR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| PARR | Par Pacific Holdings, Inc.(you) | $4.0B | 100 | Strong Buy |
| DK | Delek US Holdings, Inc. | $4.4B | 77 | Buy |
| CVI | CVR Energy, Inc. | $4.2B | 69 | Buy |
| DINO | HF Sinclair Corporation | $17.7B | 96 | Strong Buy |
| SUN | Sunoco LP | $14.1B | 86 | Strong Buy |
| PBF | PBF Energy Inc. | $8.4B | 69 | Buy |
| CAPL | CrossAmerica Partners LP | $881M | 79 | Buy |
| SGU | Star Group, L.P. | $416M | 94 | Strong Buy |
| WKC | World Kinect Corporation | $1.8B | 58 | Hold |
| DKL | Delek Logistics Partners, LP | $3.1B | 37 | Hold |
Peer medians: ROE 10.1% · P/E 17.7x · Gross margin 43.8%