Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
PARR
STRONG BUYAPPROVEPar Pacific Holdings, Inc. · Energy · United States · $3.9B · Avg Vol: $75M/d
Par Pacific operates refineries and retail fuel networks in logistically advantaged niche markets including Hawaii and the Pacific Northwest, and forward-EPS consensus has been revised up 3.2% with strong momentum (M75) as crack spreads widen. Nothing adverse is known on accounting, solvency or governance.
COMPANY DESCRIPTION
Par Pacific Holdings, Inc. is a diversified energy company primarily focused on refining, marketing, and logistics operations in geographically strategic, niche markets like Hawaii, Wyoming, and the Pacific Northwest. The company benefits from its integrated supply chain, which spans crude sourcing, refining, and retail distribution, providing a competitive moat in regions with limited competition. This vertical integration ensures efficiency and market stability within its operating territories.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3B | 8.2B | 8.0B | 7.5B | 0.6% | 7.5B | 8.1B | 7.4B | -0.3% |
| EPS | 6.12 | 12.14 | -0.59 | 7.28 | 6.0% | 8.98 | 16.10 | 11.34 | 24.8% |
| Shares | 60.5M | 59.8M | 55.3M | 49.7M | -17.8% | 50.1M | — | — | — |
| Debt | 870.6M | 1.0B | 1.6B | 1.2B | 12.1% | 1.4B | — | — | — |
| Equity | 644.5M | 1.3B | 1.2B | 1.5B | 32.9% | — | — | — | — |
| Op CF | 452.6M | 579.2M | 83.8M | 445.3M | -0.5% | 406.0M | — | — | — |
| Inv CF | -87.3M | -659.0M | -134.0M | -142.8M | — | — | — | — | — |
| Fin CF | 13.4M | -135.6M | -37.0M | -330.4M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of PARR are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| PARR | Par Pacific Holdings, Inc.(you) | $3.9B | 94 | STRONG BUY |
| DK | Delek US Holdings, Inc. | $3.9B | 71 | BUY |
| DINO | HF Sinclair Corporation | $15.9B | 94 | STRONG BUY |
| WKC | World Kinect Corporation | $2.0B | 66 | BUY |
| CAPL | CrossAmerica Partners LP | $830M | 77 | BUY |
| CVI | CVR Energy, Inc. | $3.4B | 49 | HOLD |
| SGU | Star Group, L.P. | $428M | 88 | STRONG BUY |
| SUN | Sunoco LP | $12.5B | 67 | BUY |
| DKL | Delek Logistics Partners, LP | $2.7B | 42 | HOLD |
| VLO.MX | Valero Energy Corporation | $75.7B | 91 | STRONG BUY |
Peer medians: ROE 9.6% · P/E 19.4x · Gross margin 42.1%