Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
GLNG
HOLDGolar LNG Limited · Energy · Bermuda · $5.1B · Avg Vol: $64M/d
COMPANY DESCRIPTION
Golar LNG Limited owns and operates a specialized fleet of liquefied natural gas (LNG) carriers and Floating Storage and Regasification Units (FSRUs), providing critical midstream LNG infrastructure solutions globally. The company is a pioneer and market leader in the FSRU segment, leveraging its unique technical expertise and established track record to offer flexible, cost-effective alternatives to traditional land-based terminals, addressing the escalating global demand for natural gas.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 267.7M | 298.4M | 260.4M | 393.5M | 13.7% | 468.6M | 418.3M | 425.4M | 4.0% |
| EPS | 7.30 | -0.44 | 0.49 | 0.65 | -55.4% | 1.28 | 0.70 | 0.74 | 7.2% |
| Shares | 107.2M | 104.6M | 104.5M | 101.3M | -5.5% | 101.8M | — | — | — |
| Debt | 1.2B | 1.2B | 1.5B | 2.8B | 32.3% | 2.7B | — | — | — |
| Equity | 2.5B | 2.1B | 2.0B | 1.8B | -9.7% | — | — | — | — |
| Op CF | 60.1M | 135.2M | 318.2M | 470.9M | 98.6% | 443.4M | — | — | — |
| Inv CF | 1.1B | -131.7M | -417.0M | -813.2M | — | — | — | — | — |
| Fin CF | -533.4M | -245.0M | 43.9M | 841.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Energy, ranked by industry match, size, and score similarity. Cross-listings of GLNG are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| GLNG | Golar LNG Limited(you) | $5.1B | 37 | HOLD |
| FLNG | FLEX LNG Ltd. | $1.6B | 55 | HOLD |
| NAT | Nordic American Tankers Limited | $1.2B | 64 | HOLD |
| DHT | DHT Holdings, Inc. | $2.8B | 92 | STRONG BUY |
| TNK | Teekay Tankers Ltd. | $2.4B | 92 | STRONG BUY |
| TK | Teekay Corporation Ltd. | $935M | 88 | STRONG BUY |
| VAL | Valaris Limited | $5.3B | 62 | HOLD |
| BORR | Borr Drilling Limited | $1.3B | 46 | HOLD |
| BWO.OL | BW Offshore Limited | $811M | 54 | HOLD |
| BWE.OL | BW Energy Limited | $1.3B | 65 | HOLD |
Peer medians: ROE 11.0% · P/E 9.8x · Gross margin 45.8%