Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
IMPACT.BK
Strong BuyPremium GrowerIMPACT Growth Real Estate Investment Trust · Real Estate · Thailand · $618M · Avg Vol: $208K/d
80
StockRankGet insider-trade alerts
Q
70
V
35
M
71
P/E (TTM)
16.4x
ROE
7.4%
D/E
0.2x
Dividend %
5.2%
COMPANY DESCRIPTION
Impact Growth Real Estate Investment Trust is a real estate investment trust established under the Trust for Transaction in Capital Market Act, B.E.2550 in accordance with the Trust Deed signed on 22 September 2014 between RMI Company Limited as the Trust Settlor and Kasikorn Asset Management...
FINANCIAL SUMMARY (THB)
| Year | 2023 | 2024 | 2025 | 2026 | CAGR | TTM | 2027E | 2028E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8B | 1.7B | 2.1B | 2.0B | 4.9% | 2.2B | 2.2B | 2.3B | 6.0% |
| EPS (THB) | 0.65 | 0.58 | 0.74 | 0.77 | 5.8% | 0.83 | — | — | — |
| Shares | 1.5B | 1.5B | 1.5B | 1.5B | 0.0% | 1.5B | — | — | — |
| Debt | 3.9B | 3.9B | 3.9B | 3.8B | -0.1% | 3.8B | — | — | — |
| Equity | 16.3B | 16.3B | 16.5B | 16.5B | 0.4% | — | — | — | — |
| Op CF | 924.8M | 951.0M | 1.1B | 1.2B | 9.0% | 1.1B | — | — | — |
| Inv CF | — | — | — | — | — | — | — | — | — |
| Fin CF | -867.7M | -993.9M | -1.0B | -1.2B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+8.2%
SMA 50SMA 200
Close
$0.4097
RSI (14)
41.7
52W High
$0.4234
From 52W High
1.0%
SCORE BREAKDOWN
Quality
70
ROIC
6.5%62.4
ROE
7.4%57.9
GP/Assets
6.8%57.0
Op. Margin
65.7%85.6
FCF/Assets
3.7%65.9
Piotroski
781.4
Int. Cover
14.3x77.1
D/E Ratio
0.23x84.7
Current Ratio
3.67x86.5
Value
35
P/E (TTM)
16.4x39.6
EV/EBITDA
18.0x42.7
P/FCF
26.2x24.6
P/B
1.2x31.2
P/S
9.3x14.7
Div Yield
5.2%52.2
Momentum
71
52W High %
97%94.5
RS 6M
-9%56.5
SMA 50/200
1.15x93.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+2%45.6
Q Growth
26%63.0
FUNDAMENTALS
Market Cap
$618M
P/E (Forward)
16.1x
Gross Margin
65.9%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of IMPACT.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| IMPACT.BK | IMPACT Growth Real Estate Investment Trust(you) | $618M | 80 | Strong Buy |
| LHHOTEL.BK | LH Hotel Leasehold Real Estate Investment Trust | $528M | 79 | Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 74 | Buy |
| QH.BK | Quality Houses Public Company Limited | $455M | 87 | Strong Buy |
| AP.BK | AP (Thailand) Public Company Limited | $776M | 90 | Strong Buy |
| BLAND.BK | Bangkok Land Public Company Limited | $322M | 82 | Strong Buy |
| FPT.BK | Frasers Property (Thailand) Public Company Limited | $508M | 93 | Strong Buy |
| SPALI.BK | Supalai Public Company Limited | $926M | 89 | Strong Buy |
| FTREIT.BK | Frasers Property Thailand Industrial Freehold & Leasehold REIT | $1.3B | 77 | Buy |
| LHSC.BK | LH Shopping Centers Leasehold Real Estate Investment Trust | $369M | 94 | Strong Buy |
Peer medians: ROE 7.2% · P/E 8.7x · Gross margin 52.0%