Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
FTREIT.BK
BuyPremium GrowerFrasers Property Thailand Industrial Freehold & Leasehold REIT · Real Estate · Thailand · $1.3B · Avg Vol: $623K/d
COMPANY DESCRIPTION
Frasers Property Thailand Industrial Freehold & Leasehold REIT is a real estate investment trust externally managed by TICON Management Company Limited. The firm acquire, lease and/or sub-lease of immovable properties.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.6B | 3.7B | 4.0B | 4.2B | 5.2% | 2.1B | 4.4B | 4.6B | 4.3% |
| EPS (THB) | 0.78 | 0.93 | 0.73 | 1.06 | 10.5% | 0.97 | — | — | — |
| Shares | 3.1B | 3.1B | 3.3B | 3.3B | +6.8% | 3.3B | — | — | — |
| Debt | 12.3B | 15.1B | 13.7B | 14.9B | 6.7% | 6.9B | — | — | — |
| Equity | 33.2B | 33.8B | 35.8B | 36.8B | 3.5% | — | — | — | — |
| Op CF | 1.5B | -168.8M | 2.3B | 1.9B | 8.3% | -235.2M | — | — | — |
| Inv CF | — | — | — | — | — | — | — | — | — |
| Fin CF | -2.0B | 117.2M | -2.2B | -1.7B | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of FTREIT.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| FTREIT.BK | Frasers Property Thailand Industrial Freehold & Leasehold REIT(you) | $1.3B | 77 | Buy |
| AIMIRT.BK | AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust | $292M | 67 | Buy |
| PROSPECT.BK | Prospect Logistics and Industrial Freehold and Leasehold Real Estate Investment Trust | $187M | 94 | Strong Buy |
| AMATAR.BK | Amata Summit Growth Freehold and Leasehold Real Estate Investment Trust | $80M | 96 | Strong Buy |
| CPNREIT.BK | CPN Retail Growth Leasehold REIT | $1.5B | 73 | Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 75 | Buy |
| WHART.BK | WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust | $1.1B | 62 | Hold |
| SPALI.BK | Supalai Public Company Limited | $926M | 88 | Strong Buy |
| IMPACT.BK | IMPACT Growth Real Estate Investment Trust | $618M | 81 | Strong Buy |
| LHHOTEL.BK | LH Hotel Leasehold Real Estate Investment Trust | $528M | 78 | Buy |
Peer medians: ROE 7.2% · P/E 8.7x · Gross margin 52.0%