Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
JMSB
BUYJohn Marshall Bancorp, Inc. · Financial Services · United States · $315M · Avg Vol: $1M/d
COMPANY DESCRIPTION
John Marshall Bancorp is the holding company for John Marshall Bank, a commercial-focused regional bank serving the highly affluent Washington, D.C. metropolitan area. The bank specializes in commercial real estate lending, construction financing, and customized treasury management services for local businesses. Its high-touch, relationship-driven service model and disciplined credit underwriting have resulted in superior asset quality and consistent loan growth.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.1M | 35.5M | 53.3M | 62.6M | -4.6% | 63.3M | 71.0M | 78.9M | 12.2% |
| EPS | 2.27 | 0.36 | 1.20 | 1.49 | -13.1% | 1.58 | 1.83 | 2.09 | 18.6% |
| Shares | 14.1M | 14.1M | 14.3M | 14.2M | +0.8% | 14.1M | — | — | — |
| Debt | 29.5M | 29.2M | 86.2M | 85.7M | 42.7% | 85.6M | — | — | — |
| Equity | 212.8M | 229.9M | 246.6M | 265.6M | 7.7% | — | — | — | — |
| Op CF | 33.2M | 18.0M | 17.3M | 22.6M | -12.0% | 24.1M | — | — | — |
| Inv CF | -270.9M | 144.8M | 31.0M | -88.7M | — | — | — | — | — |
| Fin CF | 193.5M | -125.4M | -24.8M | 73.6M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of JMSB are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| JMSB | John Marshall Bancorp, Inc.(you) | $315M | 72 | BUY |
| FSBW | FS Bancorp, Inc. | $302M | 72 | BUY |
| FCCO | First Community Corporation | $316M | 71 | BUY |
| COSO | CoastalSouth Bancshares, Inc. | $325M | 75 | BUY |
| FXNC | First National Corporation | $269M | 72 | BUY |
| CBNA | Chain Bridge Bancorp, Inc. | $277M | 74 | BUY |
| FVCB | FVCBankcorp, Inc. | $324M | 78 | BUY |
| NECB | Northeast Community Bancorp, Inc. | $369M | 76 | BUY |
| FRST | Primis Financial Corp. | $382M | 69 | BUY |
| USCB | USCB Financial Holdings, Inc. | $396M | 69 | BUY |
Peer medians: ROE 9.5% · P/E 13.9x · Gross margin 100.0%