Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
USPH
HOLDU.S. Physical Therapy, Inc. · Healthcare · United States · $1.1B · Avg Vol: $17M/d
COMPANY DESCRIPTION
U.S. Physical Therapy, Inc. operates and manages a large network of outpatient physical and occupational therapy clinics across the United States, often utilizing a partnership model with local therapists. The company also offers industrial injury prevention and rehabilitation services. Its diversified geographic presence and acquisition strategy contribute to its market position in the growing outpatient rehabilitation sector.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553.1M | 604.8M | 671.3M | 781.0M | 12.2% | 787.7M | 838.7M | 895.7M | 7.1% |
| EPS | 2.25 | 1.28 | 1.84 | 1.42 | -14.2% | 0.50 | 1.58 | 1.84 | 13.9% |
| Shares | 13.0M | 15.0M | 15.1M | 15.1M | +16.3% | 15.2M | — | — | — |
| Debt | 295.3M | 258.6M | 295.2M | 315.2M | 2.2% | 362.8M | — | — | — |
| Equity | 315.8M | 476.2M | 488.9M | 476.4M | 14.7% | — | — | — | — |
| Op CF | 58.5M | 82.0M | 74.9M | 75.1M | 8.6% | 83.5M | — | — | — |
| Inv CF | -81.3M | -45.0M | -149.4M | -36.7M | — | — | — | — | — |
| Fin CF | 25.8M | 84.3M | -37.0M | -44.1M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Healthcare, ranked by industry match, size, and score similarity. Cross-listings of USPH are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| USPH | U.S. Physical Therapy, Inc.(you) | $1.1B | 57 | HOLD |
| PNTG | The Pennant Group, Inc. | $1.4B | 66 | BUY |
| GMRS | GMR Solutions Inc. | $701M | 71 | BUY |
| SNDA | Sonida Senior Living, Inc. | $2.0B | 43 | HOLD |
| OPCH | Option Care Health, Inc. | $3.4B | 61 | HOLD |
| SGRY | Surgery Partners, Inc. | $2.1B | 71 | BUY |
| INNV | InnovAge Holding Corp. | $1.6B | 78 | BUY |
| AGL | agilon health, inc. | $1.6B | 35 | HOLD |
| BKD | Brookdale Senior Living Inc. | $3.6B | 50 | HOLD |
| TOI | The Oncology Institute, Inc. | $498M | 43 | HOLD |
Peer medians: ROE -25.6% · P/E 27.6x · Gross margin 50.7%