Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WHA.BK
HoldPremium GrowerWHA Corporation Public Company Limited · Real Estate · Thailand · $2.2B · Avg Vol: $18M/d
44
StockRankGet insider-trade alerts
Q
53
V
28
M
56
P/E (TTM)
17.1x
ROE
12.0%
D/E
1.3x
Dividend %
3.0%
COMPANY DESCRIPTION
WHA Corporation Public Company Limited, together with its subsidiaries, develops, rents, and sells lands, buildings, factories, warehouses, and other properties in Thailand and internationally. It also develops and manages properties in industrial estates and zones.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7B | 14.9B | 11.3B | 15.3B | 3.6% | 14.2B | 15.9B | 18.4B | 9.9% |
| EPS (THB) | 0.27 | 0.30 | 0.29 | 0.34 | 8.3% | 0.28 | 0.34 | 0.37 | 4.4% |
| Shares | 14.9B | 14.9B | 14.9B | 14.9B | 0.0% | 14.9B | — | — | — |
| Debt | 40.6B | 41.3B | 48.9B | 49.8B | 7.1% | 52.9B | — | — | — |
| Equity | 32.0B | 33.5B | 34.8B | 36.9B | 4.8% | — | — | — | — |
| Op CF | 4.4B | 8.0B | 2.9B | 1.3B | -33.1% | 1.8B | — | — | — |
| Inv CF | -38.7M | -6.8B | -5.0B | -3.4B | — | — | — | — | — |
| Fin CF | -818.5M | -1.9B | 3.9B | -2.5B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)+0.0%
SMA 50SMA 200
Close
$0.1461
RSI (14)
44.7
52W High
$0.1704
From 52W High
0.9%
SCORE BREAKDOWN
Quality
53
ROIC
7.8%71.9
ROE
12.0%79.5
GP/Assets
6.8%57.4
Op. Margin
33.0%55.6
FCF/Assets
-0.2%18.7
Piotroski
660.4
Int. Cover
5.2x55.1
D/E Ratio
1.29x25.8
Current Ratio
1.39x49.1
Value
28
P/E (TTM)
17.1x36.8
EV/EBITDA
22.2x25.5
P/FCF
—N/A
P/B
1.9x18.2
P/S
5.1x41.7
Div Yield
3.0%25.1
Momentum
56
52W High %
86%56.3
RS 6M
-9%56.7
SMA 50/200
1.18x95.4
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
—N/A
Q Growth
-33%20.4
FUNDAMENTALS
Market Cap
$2.2B
P/E (Forward)
12.8x
Gross Margin
49.0%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of WHA.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WHA.BK | WHA Corporation Public Company Limited(you) | $2.2B | 44 | Hold |
| SPI.BK | Saha Pathana Inter-Holding Public Company Limited | $1.3B | 38 | Hold |
| GLAND.BK | Grand Canal Land Public Company Limited | $119M | 52 | Hold |
| BLAND.BK | Bangkok Land Public Company Limited | $322M | 84 | Strong Buy |
| AMATAV.BK | Amata VN Public Company Limited | $71M | 91 | Strong Buy |
| LH.BK | Land and Houses Public Company Limited | $1.3B | 36 | Hold |
| WHART.BK | WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust | $1.1B | 62 | Hold |
| CPNREIT.BK | CPN Retail Growth Leasehold REIT | $1.5B | 73 | Buy |
| FTREIT.BK | Frasers Property Thailand Industrial Freehold & Leasehold REIT | $1.3B | 77 | Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 75 | Buy |
Peer medians: ROE 7.2% · P/E 8.7x · Gross margin 54.9%