Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
WHART.BK
HoldPremium GrowerWHA Premium Growth Freehold And Leasehold Real Estate Investment Trust · Real Estate · Thailand · $1.1B · Avg Vol: $613K/d
63
StockRankGet insider-trade alerts
Q
58
V
40
M
59
P/E (TTM)
14.9x
ROE
6.7%
D/E
0.4x
Dividend %
7.3%
COMPANY DESCRIPTION
WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust is a real estate investment trust externally managed by WHA Real Estate Management Company Limited.
FINANCIAL SUMMARY (THB)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 3.4B | 3.5B | 3.5B | 3.3% | 3.5B | 3.7B | 3.9B | 5.0% |
| EPS (THB) | 0.71 | 0.65 | 0.55 | 0.68 | -1.5% | 0.71 | 0.72 | 0.73 | 3.7% |
| Shares | 3.3B | 3.5B | 3.5B | 3.5B | +6.0% | 3.5B | — | — | — |
| Debt | 14.3B | 16.1B | 16.1B | 16.2B | 4.3% | 16.2B | — | — | — |
| Equity | 35.9B | 37.5B | 36.9B | 36.6B | 0.6% | — | — | — | — |
| Op CF | -1.4B | -526.5M | 2.9B | 2.1B | -27.6% | 2.9B | — | — | — |
| Inv CF | — | — | — | — | — | — | — | — | — |
| Fin CF | 615.0M | 660.2M | -3.0B | -3.3B | — | — | — | — | — |
Loading 1Y...
PRICE (1Y)-5.4%
SMA 50SMA 200
Close
$0.3217
RSI (14)
27.3
52W High
$0.3461
From 52W High
0.9%
SCORE BREAKDOWN
Quality
58
ROIC
5.8%56.4
ROE
6.7%52.9
GP/Assets
5.9%49.7
Op. Margin
90.8%98.1
FCF/Assets
3.1%59.2
Piotroski
660.4
Int. Cover
6.1x60.3
D/E Ratio
0.44x73.8
Current Ratio
0.34x13.4
Value
40
P/E (TTM)
14.9x44.0
EV/EBITDA
18.4x40.4
P/FCF
22.1x32.8
P/B
1.0x41.2
P/S
10.4x11.8
Div Yield
7.3%74.8
Momentum
59
52W High %
93%85.0
RS 6M
-25%24.1
SMA 50/200
1.06x82.2
EPS Rev 4W
—N/A
EPS Rev 12W
—N/A
EPS Improve
+15%53.9
Q Growth
17%57.7
FUNDAMENTALS
Market Cap
$1.1B
P/E (Forward)
12.9x
Gross Margin
91.5%
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of WHART.BK are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| WHART.BK | WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust(you) | $1.1B | 63 | Hold |
| CPNREIT.BK | CPN Retail Growth Leasehold REIT | $1.5B | 73 | Buy |
| LHSC.BK | LH Shopping Centers Leasehold Real Estate Investment Trust | $369M | 94 | Strong Buy |
| SPRIME.BK | S Prime Growth Leasehold Real Estate Investment Trust | $57M | 98 | Strong Buy |
| FTREIT.BK | Frasers Property Thailand Industrial Freehold & Leasehold REIT | $1.3B | 77 | Buy |
| SIRI.BK | Sansiri Public Company Limited | $781M | 74 | Buy |
| SPI.BK | Saha Pathana Inter-Holding Public Company Limited | $1.3B | 41 | Hold |
| LH.BK | Land and Houses Public Company Limited | $1.3B | 37 | Hold |
| IMPACT.BK | IMPACT Growth Real Estate Investment Trust | $618M | 80 | Strong Buy |
| SPALI.BK | Supalai Public Company Limited | $926M | 89 | Strong Buy |
Peer medians: ROE 7.3% · P/E 8.7x · Gross margin 52.0%