Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
DEI
HOLDDouglas Emmett, Inc. · Real Estate · United States · $2.5B · Avg Vol: $24M/d
COMPANY DESCRIPTION
Douglas Emmett, Inc. is a real estate investment trust (REIT) focused on owning, operating, and developing Class A office and luxury multifamily properties. The company's portfolio is strategically concentrated in high-barrier-to-entry, supply-constrained submarkets across Los Angeles and Honolulu, benefiting from strong demand and limited new construction. Its geographic focus provides a competitive moat in premium urban real estate.
FINANCIAL SUMMARY (USD)
| Year | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 993.7M | 1.0B | 986.5M | 1.0B | 0.3% | 1.0B | 1.0B | 1.0B | 1.8% |
| EPS | 0.55 | -0.26 | 0.13 | 0.09 | -45.3% | -0.15 | -0.09 | -0.11 | — |
| Shares | 175.8M | 167.2M | 167.4M | 167.5M | -4.7% | 167.5M | — | — | — |
| Debt | 5.2B | 5.6B | 5.5B | 5.6B | 2.2% | 5.7B | — | — | — |
| Equity | 2.6B | 2.2B | 2.1B | 1.9B | -9.4% | — | — | — | — |
| Op CF | 496.9M | 427.0M | 408.7M | 386.9M | -8.0% | 386.0M | — | — | — |
| Inv CF | -561.0M | -233.6M | -240.8M | -265.3M | — | — | — | — | — |
| Fin CF | -3.0M | 60.9M | -246.5M | -225.3M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Real Estate, ranked by industry match, size, and score similarity. Cross-listings of DEI are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| DEI | Douglas Emmett, Inc.(you) | $2.5B | 42 | HOLD |
| ESBA | Empire State Realty OP, L.P. | $1.5B | 34 | SELL |
| SLG | SL Green Realty Corp. | $4.2B | 58 | HOLD |
| HPP | Hudson Pacific Properties, Inc. | $834M | 51 | HOLD |
| BDN | Brandywine Realty Trust | $551M | 45 | HOLD |
| KRC | Kilroy Realty Corporation | $4.6B | 66 | BUY |
| DEA | Easterly Government Properties, Inc. | $1.2B | 66 | BUY |
| HIW | Highwoods Properties, Inc. | $3.8B | 72 | BUY |
| CUZ | Cousins Properties Incorporated | $5.3B | 66 | BUY |
| ARE | Alexandria Real Estate Equities, Inc. | $8.9B | 56 | HOLD |
Peer medians: ROE 5.0% · P/E 26.5x · Gross margin 67.4%