Company Deep Dive
Business segments breakdown, earnings transcript analysis, management credibility scoring, competitive landscape, and scenario modelling.
NRIM
BuyUnloved QualityNorthrim BanCorp, Inc. · Financial Services · United States · $571M · Avg Vol: $3M/d
COMPANY DESCRIPTION
Northrim BanCorp, Inc. is the bank holding company for Northrim Bank, an Alaska-based community bank providing a full range of commercial and retail banking services. The bank benefits from its deep local market expertise, strong relationships with Alaskan businesses and residents, and a focus on personalized customer service. Northrim BanCorp maintains a leading position in its unique regional market, leveraging its understanding of the Alaskan economy.
FINANCIAL SUMMARY (USD)
| Year | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR | TTM | 2026E | 2027E | Fwd CAGR |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133.1M | 129.2M | 129.6M | 155.2M | 212.8M | 12.5% | 215.7M | 214.9M | 276.0M | 13.9% |
| EPS | 1.52 | 1.33 | 1.13 | 1.68 | 2.92 | 17.8% | 3.04 | 3.21 | 3.37 | 7.4% |
| Shares | 24.1M | 22.8M | 22.1M | 22.1M | 22.1M | -8.1% | 22.2M | — | — | — |
| Debt | 35.8M | 34.3M | 33.1M | 40.8M | 87.7M | 25.1% | 101.9M | — | — | — |
| Equity | 237.8M | 218.6M | 234.7M | 267.1M | 326.5M | 8.2% | — | — | — | — |
| Op CF | 112.0M | 78.1M | 38.8M | -8.7M | 139.3M | 5.6% | 194.5M | — | — | — |
| Inv CF | -159.1M | -405.6M | -254.9M | -197.6M | -223.4M | — | — | — | — | — |
| Fin CF | 577.0M | -59.0M | 75.3M | 150.6M | 167.3M | — | — | — | — | — |
SCORE BREAKDOWN
FUNDAMENTALS
SECTOR PEERS
Closest peers in Financial Services, ranked by industry match, size, and score similarity. Cross-listings of NRIM are excluded.
| Ticker | Company | Mkt Cap | StockRank | Signal |
|---|---|---|---|---|
| NRIM | Northrim BanCorp, Inc.(you) | $571M | 67 | Buy |
| KRNY | Kearny Financial Corp. | $638M | 67 | Buy |
| BHB | Bar Harbor Bankshares | $661M | 67 | Buy |
| UNTY | Unity Bancorp, Inc. | $590M | 64 | Hold |
| HBCP | Home Bancorp, Inc. | $547M | 64 | Hold |
| BCAL | California BanCorp | $684M | 66 | Buy |
| RCBC | River City Bank | $712M | 67 | Buy |
| SFST | Southern First Bancshares, Inc. | $590M | 63 | Hold |
| OBT | Orange County Bancorp, Inc. | $511M | 70 | Buy |
| AROW | Arrow Financial Corporation | $611M | 63 | Hold |
Peer medians: ROE 9.5% · P/E 13.1x · Gross margin 100.0%